2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 400,483,972.01 | 411,018,878.45 | 193,609,052.43 | 315,372,550.55 | 203,704,216.55 | 390,381,683.25 | 408,037,331.85 | 544,747,551.20 | 649,955,788.55 | 1,010,031,644.06 | 560,910,297.59 |
营业收入(元) | 400,483,972.01 | 411,018,878.45 | 193,609,052.43 | 315,372,550.55 | 203,704,216.55 | 390,381,683.25 | 408,037,331.85 | 544,747,551.20 | 649,955,788.55 | 1,010,031,644.06 | 560,910,297.59 |
二、营业总成本(元) | 446,307,241.00 | 470,570,973.32 | 247,395,469.13 | 375,628,250.06 | 293,287,875.88 | 462,970,388.33 | 496,103,919.95 | 647,256,089.94 | 735,511,981.75 | 1,114,364,788.82 | 632,464,298.39 |
营业成本(元) | 374,408,180.09 | 399,261,117.27 | 187,933,014.42 | 286,451,943.66 | 183,753,236.90 | 361,302,348.51 | 384,212,165.48 | 539,475,982.09 | 618,497,335.86 | 994,351,195.06 | 522,887,806.73 |
研发费用(元) | 9,427,989.65 | 9,451,875.04 | 2,633,923.36 | 9,831,002.02 | 10,140,847.34 | 10,966,121.47 | 4,542,237.38 | 7,953,328.04 | 8,593,932.59 | 19,632,902.77 | 5,471,566.75 |
营业税金及附加(元) | 2,033,046.57 | 3,064,115.93 | 1,408,026.19 | 3,652,662.02 | 3,329,530.75 | 4,487,538.85 | 4,389,101.36 | 4,464,948.61 | 2,782,309.58 | 2,999,860.84 | 4,135,133.17 |
销售费用(元) | 4,352,620.45 | 4,167,297.20 | 2,655,910.42 | 4,758,311.42 | 4,200,521.62 | 5,810,879.42 | 3,888,273.91 | 6,355,337.59 | 4,100,096.03 | 3,111,746.17 | 4,013,064.67 |
管理费用(元) | 28,743,533.57 | 32,122,156.85 | 33,948,364.98 | 31,106,962.85 | 61,175,711.97 | 67,859,222.85 | 67,997,495.48 | 50,135,806.31 | 88,623,874.88 | 78,225,667.16 | 57,962,517.66 |
财务费用(元) | 27,341,870.67 | 22,504,411.03 | 18,816,229.76 | 39,827,368.09 | 30,688,027.30 | 12,544,277.23 | 31,074,646.34 | 38,870,687.30 | 12,914,432.81 | 16,043,416.82 | 37,994,209.41 |
其中:利息费用(元) | 27,844,777.17 | 25,647,406.39 | 21,027,103.93 | 40,826,815.37 | 30,454,547.49 | 20,930,419.21 | 26,500,795.85 | 35,807,091.87 | 23,698,912.48 | 21,282,700.03 | 37,096,120.95 |
其中:利息收入(元) | 241,995.20 | -152,659.20 | 721,355.92 | 338,368.79 | 1,300,666.39 | 1,795,193.99 | 1,115,938.93 | 1,688,441.08 | 2,938,312.31 | 2,417,496.52 | 1,335,276.81 |
资产减值损失(元) | -63,119,399.58 | 7,489,257.60 | -16,444,430.89 | -228,449,588.49 | -1,273,721.47 | -82,950.01 | -1,382,196.59 | 11,987,697.50 | -13,967,996.34 | -12,585,184.67 | -2,414,929.00 |
信用减值损失(元) | 2,885,276.29 | -2,345,260.92 | 1,603,991.60 | -8,004,003.64 | 402,194.19 | -3,369,344.64 | 1,253,764.98 | -64,908,237.63 | -2,190,630.04 | 5,785,058.86 | 46,606.72 |
三、其他经营收益 | |||||||||||
加:投资收益(元) | - | -106,003.59 | 282,197,481.17 | - | - | - | - | - | - | - | - |
资产处置收益(元) | - | - | 163,084.71 | 1,615,308.85 | - | 242,113.10 | 83,599.88 | - | - | - | - |
其他收益(元) | 476,700.14 | 6,521,293.22 | 33,789.37 | 247,687.31 | - | 97,900.00 | 34,823.59 | 220,325.68 | 703,777.31 | - | 49,128.67 |
四、营业利润(元) | -105,580,692.14 | -47,992,808.56 | 213,767,499.26 | -294,948,985.95 | -90,455,186.61 | -75,700,986.63 | -88,076,596.24 | -155,496,123.82 | -101,009,918.38 | -111,133,270.57 | -73,873,194.41 |
加:营业外收入(元) | 1,063,203.42 | 882,243.94 | 2,710,092.85 | 1,444,312.19 | 154,909.44 | 1,360,521.77 | 684,421.68 | 1,125,724.49 | 586,930.13 | 481,631.44 | 4,478,592.40 |
减:营业外支出(元) | 165,616.61 | 148,652.91 | 262,260.33 | 3,799,487.76 | 1,134.02 | 255,757.29 | 486,983.93 | 10,053,746.00 | 87,638.93 | 820,610.92 | 240,618.06 |
五、利润总额(元) | -104,683,105.33 | -47,259,217.53 | 216,215,331.78 | -297,304,161.52 | -90,301,411.19 | -74,596,222.15 | -87,879,158.49 | -164,424,145.33 | -100,510,627.18 | -111,472,250.05 | -69,635,220.07 |
减:所得税费用(元) | 55,414.66 | -481,394.07 | 86,399.55 | 26,548,022.17 | 447,221.25 | 78,390.74 | 1,379,863.65 | 1,133,679.89 | -304,067.64 | 915,102.67 | 1,148,489.82 |
六、净利润(元) | -104,738,519.99 | -46,777,823.46 | 216,128,932.23 | -323,852,183.69 | -90,748,632.44 | -74,674,612.89 | -89,259,022.14 | -165,557,825.22 | -100,206,559.54 | -112,387,352.72 | -70,783,709.89 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | -104,738,519.99 | -46,777,823.46 | 216,128,932.23 | -323,852,183.69 | -90,748,632.44 | -74,674,612.89 | -89,259,022.14 | -165,557,825.22 | -100,206,559.54 | -112,387,352.72 | -70,783,709.89 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -104,738,904.56 | -46,777,878.70 | 216,912,792.77 | -319,951,459.01 | -88,667,654.68 | -71,145,086.54 | -87,097,310.59 | -159,021,165.40 | -93,230,844.47 | -105,409,267.83 | -67,308,447.89 |
少数股东损益(元) | 384.57 | 55.24 | -783,860.54 | -3,900,724.68 | -2,080,977.76 | -3,529,526.35 | -2,161,711.55 | -6,536,659.82 | -6,975,715.07 | -6,978,084.89 | -3,475,262.00 |
扣除非经常性损益后的净利润(元) | -105,526,854.62 | -47,293,649.28 | -67,637,300.87 | -307,344,696.31 | -88,792,097.28 | -72,386,607.47 | -87,328,973.96 | -85,424,012.74 | -94,212,390.25 | -110,924,115.61 | -70,441,437.90 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | -0.13 | -0.06 | 0.27 | -0.40 | -0.11 | -0.09 | -0.11 | -0.20 | -0.12 | -0.13 | -0.08 |
二、稀释每股收益(元) | -0.13 | -0.06 | 0.27 | -0.40 | -0.11 | -0.09 | -0.11 | -0.20 | -0.12 | -0.13 | -0.08 |
八、其他综合收益(元) | 306,240.09 | -81,561.99 | -31,549.94 | 105,328.48 | 261,564.64 | -907,760.13 | 238,177.98 | 347,191.75 | -995,412.80 | -930,345.22 | 70,442.43 |
归属于母公司股东的其他综合收益(元) | 275,616.28 | -73,405.99 | -28,394.94 | 94,795.61 | 235,408.19 | -816,984.13 | 214,360.20 | 312,472.57 | -895,871.52 | -837,310.71 | 63,398.20 |
归属于少数股东的其他综合收益(元) | 30,623.81 | -8,156.00 | -3,155.00 | 10,532.87 | 26,156.45 | -90,776.00 | 23,817.78 | 34,719.18 | -99,541.28 | -93,034.51 | 7,044.23 |
九、综合收益总额(元) | -104,432,279.90 | -46,859,385.45 | 216,097,382.29 | -323,746,855.21 | -90,487,067.80 | -75,582,373.02 | -89,020,844.16 | -165,210,633.47 | -101,201,972.34 | -113,317,697.94 | -70,713,267.46 |
归属于母公司所有者的综合收益总额(元) | -104,463,288.28 | -46,851,284.69 | 216,884,397.83 | -319,856,663.40 | -88,432,246.49 | -71,962,070.67 | -86,882,950.39 | -158,708,692.83 | -94,126,715.99 | -106,246,578.54 | -67,245,049.69 |
归属于少数股东的综合收益总额(元) | 31,008.38 | -8,100.76 | -787,015.54 | -3,890,191.81 | -2,054,821.31 | -3,620,302.35 | -2,137,893.77 | -6,501,940.64 | -7,075,256.35 | -7,071,119.40 | -3,468,217.77 |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-13 | 2024-03-29 | 2023-10-31 | 2023-08-31 | 2023-04-29 | 2023-04-01 | 2022-10-28 | 2022-08-31 | 2022-04-29 |
审计意见(境内) | 带强调事项段的无保留意见 | 标准无保留意见 |