| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,087,845,081.61 | 1,034,986,999.68 | 1,000,563,555.74 | 1,074,435,123.94 | 1,041,493,193.59 | 1,036,732,057.19 | 1,119,497,520.31 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,087,845,081.61 | 1,034,986,999.68 | 1,000,563,555.74 | 1,074,435,123.94 | 1,041,493,193.59 | 1,036,732,057.19 | 1,119,497,520.31 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,038,576,722.94 | 1,012,592,345.12 | 974,602,096.85 | 1,049,012,744.46 | 994,984,345.26 | 998,155,568.37 | 1,101,526,933.58 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 963,707,942.36 | 957,197,692.95 | 896,331,338.98 | 967,853,094.28 | 920,404,964.00 | 938,618,049.78 | 1,035,833,789.25 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,534,552.59 | 7,589,350.69 | 6,659,217.82 | 6,832,314.15 | 7,170,096.51 | 7,589,248.20 | 6,467,685.11 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,983,533.67 | 5,330,891.30 | 5,194,606.78 | 5,231,016.27 | 5,282,188.19 | 8,918,302.86 | 5,592,565.42 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,882,407.92 | 4,463,153.08 | 7,126,655.45 | 8,439,346.46 | 5,414,323.29 | 7,384,425.84 | 8,231,949.57 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,953,027.58 | 27,811,953.05 | 41,681,689.35 | 48,560,629.44 | 41,337,055.40 | 35,821,952.20 | 35,453,073.73 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,515,258.82 | 10,199,304.05 | 17,608,588.47 | 12,096,343.86 | 15,375,717.87 | -176,410.51 | 9,947,870.50 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,529,644.89 | 14,311,012.54 | 17,447,639.24 | 13,411,242.11 | 14,175,522.69 | 11,890,938.73 | 12,894,793.58 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 971,303.14 | 2,077,389.07 | 2,457,609.25 | 1,142,886.02 | 1,744,006.90 | 1,384,229.76 | 931,957.73 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,564,701.21 | 445,810.23 | -2,564,270.65 | 2,276,028.28 | 934,254.67 | -1,450,156.68 | -1,228,888.31 |
| 三、其他经营收益 | |||||||||||
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -231,653.03 | -1,306,210.11 | 361,779.45 | -199,729.53 | -1,076,750.00 | - | -1,409,166.67 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,718,063.90 | 9,311,441.42 | 10,760,391.80 | 21,396,955.22 | 3,112,901.45 | 4,020,237.81 | 2,583,520.39 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,319,470.75 | 30,913,837.69 | 34,519,359.49 | 26,080,009.42 | 49,479,254.45 | 41,186,667.36 | 17,916,052.14 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,310.14 | 355,831.93 | 100,675.00 | 263,856.49 | 198,146.04 | 34,934.99 | 269,587.13 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 858,319.64 | 246,032.83 | 935,350.20 | 7,163,521.71 | 552,889.62 | 438,680.55 | 981,332.93 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,579,461.25 | 31,023,636.79 | 33,684,684.29 | 19,180,344.20 | 49,124,510.87 | 40,782,921.80 | 17,204,306.34 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,992,376.13 | -4,299,719.15 | 6,489,541.53 | 12,630,398.48 | 1,958,108.22 | -3,165,799.02 | 4,467,684.94 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,587,085.12 | 35,323,355.94 | 27,195,142.76 | 6,549,945.72 | 47,166,402.65 | 43,948,720.82 | 12,736,621.40 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,587,085.12 | 35,323,355.94 | 27,195,142.76 | 6,549,945.72 | 47,166,402.65 | 43,948,720.82 | 12,736,621.40 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,587,085.12 | 35,323,355.94 | 27,195,142.76 | 6,549,945.72 | 47,166,402.65 | 43,948,720.82 | 12,736,621.40 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,719,824.14 | 33,676,962.01 | 26,972,044.91 | 10,807,575.77 | 46,083,611.96 | 42,118,307.55 | 12,391,024.64 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.10 | 0.07 | 0.06 | 0.01 | 0.10 | 0.09 | 0.03 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.10 | 0.07 | 0.06 | 0.01 | 0.10 | 0.09 | 0.03 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,958.09 | 201.04 | 3,340.08 | -4,726.60 | 5,097.86 | -6,644.49 | -1,242.62 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,958.09 | 201.04 | 3,340.08 | -4,726.60 | 5,097.86 | -6,644.49 | -1,242.62 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,584,127.03 | 35,323,556.98 | 27,198,482.84 | 6,545,219.12 | 47,171,500.51 | 43,942,076.33 | 12,735,378.78 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,584,127.03 | 35,323,556.98 | 27,198,482.84 | 6,545,219.12 | 47,171,500.51 | 43,942,076.33 | 12,735,378.78 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 公告日期 | 2025-10-31 00:00:00 | 2025-08-30 00:00:00 | 2025-04-29 00:00:00 | 2025-04-02 00:00:00 | 2024-10-28 00:00:00 | 2024-08-16 00:00:00 | 2024-04-30 00:00:00 | 2024-04-30 00:00:00 | 2023-10-31 00:00:00 | 2023-08-19 00:00:00 | 2023-04-19 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
