2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 2,105,312,663.12 | 1,906,487,592.61 | 1,490,074,914.39 | 2,005,818,135.26 | 1,429,710,957.53 | 1,219,697,110.55 | 993,271,724.12 |
营业收入(元) | 2,105,312,663.12 | 1,906,487,592.61 | 1,490,074,914.39 | 2,005,818,135.26 | 1,429,710,957.53 | 1,219,697,110.55 | 993,271,724.12 |
二、营业总成本(元) | 1,881,046,665.79 | 1,695,059,364.76 | 1,336,153,508.48 | 1,852,429,640.58 | 1,307,730,411.57 | 1,127,562,546.87 | 891,554,774.44 |
营业成本(元) | 1,503,976,986.88 | 1,354,639,150.92 | 1,047,226,919.44 | 1,455,259,072.05 | 1,001,680,618.16 | 856,251,109.06 | 670,848,963.61 |
研发费用(元) | 110,886,835.93 | 112,822,337.80 | 97,899,768.41 | 125,780,551.70 | 92,220,127.76 | 70,343,741.71 | 59,758,707.47 |
营业税金及附加(元) | 8,478,254.26 | 12,260,082.28 | 3,713,249.97 | 10,193,789.97 | 6,615,501.08 | 5,365,438.80 | 2,303,427.79 |
销售费用(元) | 171,043,894.72 | 146,759,713.33 | 118,735,701.22 | 173,867,090.42 | 125,921,944.48 | 120,622,843.18 | 87,027,159.30 |
管理费用(元) | 64,421,857.99 | 54,795,172.65 | 52,357,766.15 | 64,032,069.25 | 64,031,001.03 | 52,886,168.31 | 44,488,472.29 |
财务费用(元) | 22,238,836.01 | 13,782,907.78 | 16,220,103.29 | 23,297,067.19 | 17,261,219.06 | 22,093,245.81 | 27,128,043.98 |
其中:利息费用(元) | 21,578,819.39 | 21,308,704.35 | 15,769,661.09 | 34,228,195.98 | 18,639,286.06 | 19,386,866.93 | 28,551,533.37 |
其中:利息收入(元) | 2,649,176.14 | 1,446,559.72 | 2,204,789.38 | -609,797.79 | 2,662,335.83 | 1,078,618.44 | 1,327,944.00 |
资产减值损失(元) | -42,670,105.18 | -8,440,257.94 | 2,005,606.23 | -136,140,886.63 | -59,607.87 | -4,458,607.95 | 515,606.40 |
信用减值损失(元) | -11,208,929.31 | -6,924,375.52 | -4,219,842.30 | -2,585,238.05 | -7,731,345.52 | -20,792,462.44 | -1,980,694.00 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | - | - | - | - | - | -667,842.84 | 56,615.00 |
加:投资收益(元) | -22,979,620.76 | 333,493.32 | -1,223,498.01 | 89,272.28 | 359,315.20 | -544,810.30 | -257,649.16 |
其中:对联营企业和合营企业的投资收益(元) | 244,776.51 | 501,475.73 | -355,479.52 | 986,115.99 | 2,037,655.43 | 1,380,314.84 | 555,276.06 |
资产处置收益(元) | 1,188,370.33 | 625,545.68 | 34,391.82 | 3,640,632.10 | 35,220.61 | - | - |
其他收益(元) | 8,247,327.92 | 13,997,422.46 | 15,593,353.92 | 18,233,497.05 | 31,293,108.31 | 13,299,714.30 | 13,508,686.60 |
四、营业利润(元) | 156,843,040.33 | 211,020,055.85 | 166,111,417.57 | 36,625,771.43 | 146,488,464.53 | 78,979,379.95 | 113,559,514.52 |
加:营业外收入(元) | 1,154,909.33 | 1,324,144.24 | 649,997.58 | 1,172,466.45 | 3,004,110.49 | 530,568.87 | 2,436,765.22 |
减:营业外支出(元) | 2,757,661.98 | 1,226,163.04 | 2,391.78 | 51,140,474.38 | 13,369,479.63 | 862,880.47 | 99,244.39 |
五、利润总额(元) | 155,240,287.68 | 211,118,037.05 | 166,759,023.37 | -13,342,236.50 | 136,123,095.39 | 78,647,068.35 | 115,897,035.35 |
减:所得税费用(元) | 29,333,393.46 | 29,689,579.31 | 19,345,823.22 | 22,777,100.23 | 8,231,111.91 | 7,382,275.72 | 14,163,972.39 |
六、净利润(元) | 125,906,894.22 | 181,428,457.74 | 147,413,200.15 | -36,119,336.73 | 127,891,983.48 | 71,264,792.63 | 101,733,062.96 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 125,906,894.22 | 181,428,457.74 | 147,413,200.15 | -36,119,336.73 | 127,891,983.48 | 71,264,792.63 | 101,733,062.96 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 123,436,222.27 | 178,227,587.57 | 143,530,149.14 | -39,986,435.37 | 122,262,619.62 | 67,991,772.40 | 98,096,046.28 |
少数股东损益(元) | 2,470,671.95 | 3,200,870.17 | 3,883,051.01 | 3,867,098.64 | 5,629,363.86 | 3,273,020.23 | 3,637,016.68 |
扣除非经常性损益后的净利润(元) | 120,863,273.18 | 168,968,457.26 | 131,241,705.75 | -21,764,915.19 | 115,008,005.18 | 67,916,553.43 | 85,549,853.25 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.26 | 0.39 | 0.31 | -0.08 | 0.26 | 0.15 | 0.21 |
二、稀释每股收益(元) | 0.26 | 0.39 | 0.31 | -0.08 | 0.26 | 0.15 | 0.21 |
八、其他综合收益(元) | 145,013.63 | - | - | - | - | - | - |
归属于母公司股东的其他综合收益(元) | 145,013.63 | - | - | - | - | - | - |
九、综合收益总额(元) | 126,051,907.85 | 181,558,836.55 | 147,413,200.15 | -35,612,970.73 | 127,891,983.48 | 71,264,792.63 | 101,733,062.96 |
归属于母公司所有者的综合收益总额(元) | 123,581,235.90 | 178,357,966.38 | 143,530,149.14 | -39,480,069.37 | 122,262,619.62 | 67,991,772.40 | 98,096,046.28 |
归属于少数股东的综合收益总额(元) | 2,470,671.95 | 3,200,870.17 | 3,883,051.01 | 3,867,098.64 | 5,629,363.86 | 3,273,020.23 | 3,637,016.68 |
公告日期 | 2023-10-26 | 2023-08-31 | 2023-04-29 | 2023-04-29 | 2022-10-31 | 2022-08-29 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 |