| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,712,841.93 | 135,278,237.79 | 279,079,355.93 | 518,529,090.84 | 278,795,832.38 | 151,679,260.29 | 406,724,117.61 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,712,841.93 | 135,278,237.79 | 279,079,355.93 | 518,529,090.84 | 278,795,832.38 | 151,679,260.29 | 406,724,117.61 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 156,690,416.42 | 145,794,704.57 | 282,087,397.61 | 556,386,136.82 | 317,817,451.02 | 193,769,925.28 | 320,331,921.63 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,857,998.83 | 73,184,204.84 | 194,602,311.17 | 289,020,952.56 | 195,933,075.49 | 95,886,606.47 | 242,401,336.51 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,637,294.65 | 7,898,461.49 | 8,389,038.12 | 8,410,027.19 | 11,779,589.58 | 8,737,900.14 | 13,867,220.52 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 485,619.90 | 686,661.18 | 3,701,436.14 | -10,818,828.75 | 1,944,564.72 | 2,301,691.54 | 12,777,674.65 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,771,339.09 | 50,860,796.90 | 55,147,412.69 | 211,636,229.23 | 72,689,486.74 | 70,163,789.07 | 25,880,026.71 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,713,651.87 | 8,545,878.37 | 11,609,219.34 | 36,802,505.28 | 18,916,699.71 | 9,073,835.99 | 12,651,032.46 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,224,512.09 | 4,618,701.78 | 8,637,980.15 | 21,335,251.31 | 16,554,034.78 | 7,606,102.07 | 12,754,630.78 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,043,713.34 | 5,816,915.78 | 8,605,009.08 | 21,792,199.63 | 16,488,696.06 | 9,484,368.17 | 11,028,740.69 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,334.63 | 1,294,475.31 | 107,188.33 | 698,206.11 | 173,988.42 | 201,864.84 | 124,731.94 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -18,070,101.23 | 13,095,871.82 | -744,597.69 | -37,698,874.83 | -2,565,845.52 | 3,755,414.19 | -16,430,454.98 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,065,774.93 | 22,924,544.26 | 5,820,015.94 | -56,659,221.15 | -50,074,275.79 | -6,632,314.16 | -16,943,932.69 |
| 三、其他经营收益 | |||||||||||
| 加:投资收益(元) | - | - | - | 会员可见 | - | - | - | -31,465,463.03 | 28,184,696.42 | 17,606,571.53 | 10,357,264.39 |
| 其中:对联营企业和合营企业的投资收益(元) | - | - | - | - | - | - | - | - | - | - | 10,357,264.39 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,504.45 | 120,767.52 | 85,185.49 | 137,182.93 | 1,091,050.61 | 40,784.07 | 6,097,442.57 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -68,051,946.20 | 32,299,489.44 | 63,254,004.54 | 1,917,863.13 | 36,555,764.05 | -32,072,915.42 | 44,901,240.94 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,019,604.78 | 5,350,513.80 | 244,231.43 | 6,628,643.03 | 1,121,727.77 | 4,081,056.24 | 1,546,607.61 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,664,633.34 | 15,582,654.93 | 6,755,410.66 | 17,314,898.12 | 6,346,807.16 | 5,594,239.31 | 2,612,599.77 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -26,696,974.76 | 22,067,348.31 | 56,742,825.31 | -8,768,391.96 | 31,330,684.66 | -33,586,098.49 | 43,835,248.78 |
| 减:所得税费用(元) | - | - | - | 会员可见 | -1,736,913.74 | 13,391,740.17 | -11,362,203.54 | 1,123,672.07 | -43,336.89 | - | - |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -24,960,061.02 | 8,675,608.14 | 68,105,028.85 | -9,892,064.03 | 31,374,021.55 | -33,571,375.47 | 43,835,248.78 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -24,960,061.02 | 8,675,608.14 | 68,105,028.85 | -9,892,064.03 | 31,374,021.55 | -33,571,375.47 | 43,835,248.78 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -24,960,061.02 | 8,675,608.14 | 68,105,028.85 | -9,892,064.03 | 31,374,021.55 | -33,571,375.47 | 43,835,248.78 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -66,229,343.42 | 150,325.30 | 7,969,026.49 | -348,470,823.09 | -72,016,947.31 | -44,952,841.94 | 20,861,423.41 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | - | - | 会员可见 | -0.01 | - | 0.03 | -0.01 | 0.01 | -0.02 | 0.02 |
| 二、稀释每股收益(元) | 会员可见 | - | - | 会员可见 | -0.01 | - | 0.03 | -0.01 | 0.02 | -0.02 | 0.02 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,364,061.16 | - | - | 185,621,351.69 | - | -8,168,330.93 | -225,000.00 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,364,061.16 | - | - | 185,621,351.69 | - | -8,168,330.93 | -225,000.00 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -29,324,122.18 | 16,572,574.76 | 68,105,028.85 | 175,729,287.66 | 31,374,021.55 | -41,739,706.40 | 43,610,248.78 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -29,324,122.18 | 16,572,574.76 | 68,105,028.85 | 175,729,287.66 | 31,374,021.55 | -41,739,706.40 | 43,610,248.78 |
| 公告日期 | 2025-10-31 00:00:00 | 2025-08-27 00:00:00 | 2025-04-29 00:00:00 | 2025-04-29 00:00:00 | 2024-10-29 00:00:00 | 2024-08-30 00:00:00 | 2024-04-30 00:00:00 | 2024-04-30 00:00:00 | 2023-10-31 00:00:00 | 2023-08-25 00:00:00 | 2023-04-29 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
