2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 1,492,039,296.87 | 1,418,808,202.75 | 1,351,017,676.78 | 1,297,828,384.44 | 1,429,508,378.65 | 1,346,305,212.40 | 1,438,412,839.03 |
营业收入(元) | 1,492,039,296.87 | 1,418,808,202.75 | 1,351,017,676.78 | 1,297,828,384.44 | 1,429,508,378.65 | 1,346,305,212.40 | 1,438,412,839.03 |
二、营业总成本(元) | 1,380,893,252.10 | 1,263,705,696.87 | 1,277,731,842.18 | 1,214,258,817.98 | 1,350,930,652.38 | 1,263,871,792.93 | 1,293,247,050.41 |
营业成本(元) | 1,239,673,116.12 | 1,175,845,096.32 | 1,166,526,982.39 | 1,105,255,441.85 | 1,205,381,252.72 | 1,124,714,582.22 | 1,161,544,347.75 |
研发费用(元) | 46,708,354.92 | 37,117,905.11 | 35,251,389.18 | 64,749,463.24 | 50,912,459.73 | 50,478,577.48 | 48,310,127.00 |
营业税金及附加(元) | 8,189,824.69 | 8,954,226.93 | 8,612,353.81 | 1,664,531.23 | 7,754,388.67 | 10,323,074.64 | 8,754,510.95 |
销售费用(元) | 13,760,906.61 | 11,070,999.18 | 12,642,230.13 | 12,981,029.03 | 12,130,016.41 | 10,305,673.46 | 11,873,780.94 |
管理费用(元) | 53,865,147.93 | 46,669,496.86 | 42,280,984.99 | 9,200,733.84 | 55,587,775.03 | 49,018,148.81 | 47,867,697.20 |
财务费用(元) | 18,695,901.83 | -15,952,027.53 | 12,417,901.68 | 20,407,618.79 | 19,164,759.82 | 19,031,736.32 | 14,896,586.57 |
其中:利息费用(元) | 22,825,376.22 | 18,577,268.12 | 22,233,029.14 | 21,375,619.71 | 21,500,271.96 | 16,385,772.59 | 14,875,512.52 |
其中:利息收入(元) | 17,698,203.98 | 13,034,337.63 | 11,217,666.52 | 7,768,119.89 | 7,808,653.36 | 8,633,744.56 | 6,308,764.56 |
资产减值损失(元) | 66,005.46 | -9,925,751.62 | 6,247,132.86 | -23,939,376.14 | 4,530,069.57 | -5,985,427.95 | 193,222.42 |
信用减值损失(元) | -408,224.15 | -11,934,343.44 | 201,241.89 | -15,097,543.25 | 3,399,404.60 | -1,490,316.57 | -5,920,421.79 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | 7,700,821.07 | -12,529,433.73 | -2,534,198.07 | 635,986.61 | 422,223.52 | -2,143.34 | -82,000.00 |
加:投资收益(元) | -7,883,518.00 | -3,568,191.75 | 805,559.00 | -70,757.00 | 628,008.00 | 8,000.00 | 475,200.00 |
资产处置收益(元) | 170,522.00 | 114,827.88 | 411,352.96 | 174,993.75 | -17,364.39 | 24,758,849.97 | -2,623.92 |
其他收益(元) | 3,541,924.16 | 6,541,736.85 | 2,289,607.63 | 2,857,463.14 | 1,930,595.86 | 5,602,713.81 | 2,045,579.05 |
四、营业利润(元) | 114,333,575.31 | 123,801,350.07 | 80,706,530.87 | 48,130,333.57 | 89,470,663.43 | 105,325,095.39 | 141,874,744.38 |
加:营业外收入(元) | 106,105.13 | 176,642.70 | 227,060.66 | -60,936.14 | 848,123.80 | 329,537.31 | 544,353.36 |
减:营业外支出(元) | 783,896.75 | -58,979.45 | 349,706.95 | 172,610.74 | 3,298,408.97 | 3,572,007.41 | 102,737.97 |
五、利润总额(元) | 113,655,783.69 | 124,036,972.22 | 80,583,884.58 | 47,896,786.69 | 87,020,378.26 | 102,082,625.29 | 142,316,359.77 |
减:所得税费用(元) | 12,684,228.05 | 18,872,836.73 | 12,856,219.13 | -2,467,093.24 | 17,353,448.28 | 11,583,015.51 | 18,628,773.84 |
六、净利润(元) | 100,971,555.64 | 105,164,135.49 | 67,727,665.45 | 50,363,879.93 | 69,666,929.98 | 90,499,609.78 | 123,687,585.93 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 100,971,555.64 | 105,164,135.49 | 67,727,665.45 | 50,363,879.93 | 69,666,929.98 | 90,499,609.78 | 123,687,585.93 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 100,340,773.90 | 104,518,605.80 | 67,270,435.71 | 51,265,029.33 | 68,649,092.86 | 89,681,038.20 | 122,493,614.31 |
少数股东损益(元) | 630,781.74 | 645,529.69 | 457,229.74 | -901,149.40 | 1,017,837.12 | 818,571.58 | 1,193,971.62 |
扣除非经常性损益后的净利润(元) | 97,817,950.49 | 110,967,189.29 | 66,542,453.36 | 48,163,791.13 | 68,038,237.07 | 66,717,569.03 | 120,026,017.28 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.08 | 0.09 | 0.06 | 0.05 | 0.06 | 0.07 | 0.11 |
二、稀释每股收益(元) | 0.08 | 0.09 | 0.06 | 0.05 | 0.06 | 0.07 | 0.11 |
八、其他综合收益(元) | -11,548,953.98 | 30,728,897.96 | 211,367.10 | -1,291,557.10 | 19,026,641.00 | 11,420,511.95 | 1,396,605.30 |
归属于母公司股东的其他综合收益(元) | -12,144,669.34 | 30,772,691.46 | 154,431.59 | -1,764,694.69 | 19,058,243.59 | 11,494,565.89 | 1,476,513.94 |
归属于少数股东的其他综合收益(元) | 595,715.36 | -43,793.50 | 56,935.51 | 473,137.59 | -31,602.59 | -74,053.94 | -79,908.64 |
九、综合收益总额(元) | 89,422,601.66 | 135,893,033.45 | 67,939,032.55 | 49,072,322.83 | 88,693,570.98 | 101,920,121.73 | 125,084,191.23 |
归属于母公司所有者的综合收益总额(元) | 88,196,104.55 | 135,291,297.27 | 67,424,867.29 | 49,500,334.65 | 87,707,336.44 | 101,175,604.10 | 123,970,128.24 |
归属于少数股东的综合收益总额(元) | 1,226,497.11 | 601,736.18 | 514,165.26 | -428,011.82 | 986,234.54 | 744,517.63 | 1,114,062.99 |
公告日期 | 2023-10-31 | 2023-08-30 | 2023-04-29 | 2023-03-31 | 2022-10-31 | 2022-08-31 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 |