| 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 17,312,677.06 | 16,968,676.95 | 16,991,452.20 | 17,972,900.52 | 17,647,559.10 | 16,404,695.81 | 18,033,834.39 | 13,728,298.05 | 18,487,822.59 | 17,781,446.44 | 18,059,759.23 |
| 营业收入(元) | 17,312,677.06 | 16,968,676.95 | 16,991,452.20 | 17,972,900.52 | 17,647,559.10 | 16,404,695.81 | 18,033,834.39 | 13,728,298.05 | 18,487,822.59 | 17,781,446.44 | 18,059,759.23 |
| 二、营业总成本(元) | 12,019,948.13 | 11,449,015.31 | 9,615,669.20 | 14,334,900.58 | 14,984,848.11 | 16,734,256.90 | 13,043,943.33 | 17,144,828.86 | 17,719,029.89 | 14,681,626.54 | 13,767,006.48 |
| 营业成本(元) | 8,052,976.85 | 7,003,383.58 | 7,564,736.26 | 9,218,742.85 | 7,112,347.78 | 7,437,453.14 | 6,735,459.44 | 7,853,513.06 | 7,632,341.66 | 7,741,729.85 | 6,417,521.13 |
| 研发费用(元) | - | - | - | - | - | - | - | - | 1,814,070.66 | 1,083,055.69 | 1,025,637.13 |
| 营业税金及附加(元) | 3,464,367.68 | 1,797,200.55 | 1,869,224.63 | 1,719,728.94 | 4,446,949.14 | 2,507,259.53 | 1,547,047.40 | 1,792,353.90 | 4,085,394.38 | 1,766,560.34 | 1,417,020.59 |
| 销售费用(元) | 476,250.75 | 1,164,430.36 | 599,504.62 | 1,137,049.25 | 915,697.32 | 402,099.38 | 309,142.37 | 1,473,762.78 | -56,960.35 | 634,430.62 | 387,599.48 |
| 管理费用(元) | 5,387,246.77 | 6,643,704.52 | 4,212,281.90 | 5,906,760.04 | 5,294,009.82 | 7,020,648.47 | 4,846,659.21 | 9,938,773.50 | 4,685,667.14 | 4,083,285.52 | 4,538,249.98 |
| 财务费用(元) | -5,360,893.92 | -5,159,703.70 | -4,630,078.21 | -3,647,380.50 | -2,784,155.95 | -633,203.62 | -394,365.09 | 9,189.10 | -441,483.60 | -627,435.48 | -19,021.83 |
| 其中：利息费用(元) | - | - | 1.76 | - | - | - | - | - | - | - | - |
| 其中：利息收入(元) | 5,433,021.62 | 5,000,976.79 | 4,640,805.88 | 3,662,415.06 | 2,825,808.96 | 521,293.92 | 481,086.56 | 94,750.36 | 70,491.00 | 69,638.56 | 76,072.41 |
| 资产减值损失(元) | - | - | - | -1,844,011.70 | 51,230.54 | - | - | -1,253,264.02 | - | - | - |
| 信用减值损失(元) | 599,205.77 | 379,577.19 | 551,298.37 | -1,220,446.68 | -63,493.07 | -1,602.44 | 469,945.99 | -343,664.37 | 201,314.18 | 258,727.85 | -224,411.82 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | -1,128,701.70 | 4,754,198.01 | 4,158,189.52 | -3,652,645.63 | -33,278,763.42 | 3,370,385.67 | 4,473,907.24 | -158,358,923.00 | 72,879,406.83 | 4,761,285.76 | -13,505,580.99 |
| 加：投资收益(元) | 695,740.98 | -3,594,327.55 | -3,757,715.63 | 2,124,261.13 | 4,498,956.73 | 1,088,950.10 | 1,798,887.15 | 124,372,928.77 | 4,415,410.70 | 12,283,129.81 | -22,782,582.28 |
| 资产处置收益(元) | 37,500.00 | - | - | 46,515.04 | 268,700.00 | 20,294,072.36 | 251,567.33 | 384,679.23 | -20,134.84 | 107,636.32 | 48,200.25 |
| 其他收益(元) | 14,048.77 | 27,069.97 | 18,183.85 | 538,715.26 | 728,348.99 | 34,251.94 | 294,307.40 | -797,536.94 | 1,145,579.92 | 288,104.37 | 376,344.35 |
| 四、营业利润(元) | 5,510,522.75 | 7,007,979.20 | 8,345,739.11 | -369,612.64 | -25,132,309.24 | 24,519,216.54 | 12,278,506.17 | -39,412,311.14 | 79,483,556.71 | 20,798,704.01 | -31,795,277.74 |
| 加：营业外收入(元) | 169,086.04 | 352,303.68 | 93,134.17 | 2,154,782.65 | 114,311.05 | 15,182.84 | 7,557.16 | 421,646.60 | -84,885.08 | 255,824.01 | 126,435.17 |
| 减：营业外支出(元) | 1,091,932.24 | 3,296.55 | 1,500.00 | 96,948.57 | 55,544.06 | 594.62 | 21,330.78 | -225,563.46 | 269,300.25 | 1,900.00 | 3,369.21 |
| 五、利润总额(元) | 4,587,676.55 | 7,356,986.33 | 8,437,373.28 | 1,688,221.44 | -25,073,542.25 | 24,533,804.76 | 12,264,732.55 | -38,765,101.08 | 79,129,371.38 | 21,052,628.02 | -31,672,211.78 |
| 减：所得税费用(元) | 1,644,260.44 | 3,412,371.50 | 2,765,243.98 | -1,346,939.68 | -6,235,064.29 | 4,350,982.72 | 1,195,502.09 | -40,673,560.18 | 18,332,079.68 | 1,353,095.86 | -3,433,707.09 |
| 六、净利润(元) | 2,943,416.11 | 3,944,614.83 | 5,672,129.30 | 3,035,161.12 | -18,838,477.96 | 20,182,822.04 | 11,069,230.46 | 1,908,459.10 | 60,797,291.70 | 19,699,532.16 | -28,238,504.69 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 2,943,416.11 | 3,944,614.83 | 5,672,129.30 | 3,035,161.12 | -18,838,477.96 | 20,182,822.04 | 11,069,230.46 | 1,908,459.10 | 60,797,291.70 | 19,699,532.16 | -28,238,504.69 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 2,943,416.11 | 3,944,614.83 | 5,672,129.30 | 3,035,161.12 | -18,838,477.96 | 20,182,822.04 | 11,069,230.46 | 1,908,459.10 | 60,797,291.70 | 19,699,532.16 | -28,238,504.69 |
| 扣除非经常性损益后的净利润(元) | 4,138,168.95 | 2,776,599.68 | 5,270,806.36 | 2,142,662.18 | 2,541,519.05 | -427,796.61 | 4,531,508.72 | 14,647,806.41 | 951,066.12 | 2,892,730.39 | 4,428,695.72 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | - | 0.01 | 0.01 | - | -0.02 | 0.03 | 0.01 | - | 0.08 | 0.03 | -0.04 |
| 二、稀释每股收益(元) | - | 0.01 | 0.01 | - | -0.02 | 0.03 | 0.01 | - | 0.08 | 0.03 | -0.04 |
| 八、其他综合收益(元) | - | -162,534.30 | 775.18 | -29,829.79 | -11,372.44 | 121,750.45 | -46,692.34 | -24,693.21 | 108,875.62 | 97,667.50 | -14,568.32 |
| 归属于母公司股东的其他综合收益(元) | - | -162,534.30 | 775.18 | -29,829.79 | -11,372.44 | 121,750.45 | -46,692.34 | -24,693.21 | 108,875.62 | 97,667.50 | -14,568.32 |
| 九、综合收益总额(元) | 2,943,416.11 | 3,782,080.53 | 5,672,904.48 | 3,005,331.33 | -18,849,850.40 | 20,304,572.49 | 11,022,538.12 | 1,883,765.89 | 60,906,167.32 | 19,797,199.66 | -28,253,073.01 |
| 归属于母公司所有者的综合收益总额(元) | 2,943,416.11 | 3,782,080.53 | 5,672,904.48 | 3,005,331.33 | -18,849,850.40 | 20,304,572.49 | 11,022,538.12 | 1,883,765.89 | 60,906,167.32 | 19,797,199.66 | -28,253,073.01 |
| 公告日期 | 2024-10-30 | 2024-08-17 | 2024-04-25 | 2024-04-25 | 2023-10-30 | 2023-08-25 | 2023-04-29 | 2023-04-29 | 2022-10-31 | 2022-08-26 | 2022-04-29 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |