| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 919,043,561.74 | 1,079,579,712.66 | 781,935,535.48 | 1,315,994,135.89 | 1,137,127,102.96 | 982,545,140.29 | 747,013,684.04 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 919,043,561.74 | 1,079,579,712.66 | 781,935,535.48 | 1,315,994,135.89 | 1,137,127,102.96 | 982,545,140.29 | 747,013,684.04 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 974,343,789.64 | 1,082,618,907.09 | 828,554,123.05 | 1,288,170,894.36 | 1,151,316,306.33 | 1,004,101,900.07 | 805,605,782.58 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 872,235,978.48 | 978,585,267.66 | 737,703,676.10 | 1,150,128,396.27 | 1,036,643,174.07 | 911,731,027.01 | 715,335,692.85 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,157,782.84 | 34,358,119.93 | 23,733,542.96 | 30,344,622.02 | 30,368,121.37 | 29,432,258.08 | 25,728,675.47 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,372,635.22 | 4,290,443.21 | 3,722,119.83 | 8,217,217.66 | 5,062,839.38 | 4,031,596.08 | 2,206,928.94 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,454,020.17 | 12,149,010.97 | 12,897,880.08 | 18,763,905.99 | 18,793,303.49 | 12,147,697.91 | 9,850,827.12 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,556,877.64 | 51,662,230.56 | 45,076,208.82 | 73,128,600.78 | 55,754,014.06 | 49,682,668.45 | 44,187,896.30 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,566,495.29 | 1,573,834.76 | 5,420,695.26 | 7,588,151.64 | 4,694,853.96 | -2,923,347.46 | 8,295,761.90 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,582,992.30 | 5,455,105.11 | 6,506,630.58 | 7,701,277.04 | 6,516,751.90 | 6,790,809.09 | 5,387,815.88 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,589,058.89 | 3,205,463.71 | 2,159,026.24 | 2,202,425.12 | 2,536,164.08 | 3,789,034.35 | 1,213,507.81 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -172,456,174.62 | -13,675,287.97 | -3,749,524.61 | -57,599,255.01 | -2,684,206.18 | -316,620.80 | 2,115,340.60 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,844,138.96 | -407,022.85 | -3,016,246.99 | 744,788.28 | -1,883,357.89 | 690,166.16 | 932,925.22 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 607,493.25 | -334,561.50 | -158,476.50 | -237,714.75 | -79,238.25 | -493,038.00 | -352,170.00 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,334,244.15 | 2,117,881.38 | 623,294.44 | 3,560,618.54 | 200,290,067.15 | 1,636,118.88 | 1,084,441.10 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,050,418.62 | 2,373,861.76 | 1,223,880.10 | 3,669,549.49 | 802,847.58 | 2,154,184.92 | 815,029.17 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,617,148.88 | 5,643,442.77 | 4,512,974.87 | 3,320,241.41 | 3,370,755.01 | 2,842,673.42 | 2,508,987.47 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -225,198,636.01 | -9,068,445.54 | -48,406,566.36 | -22,388,080.00 | 184,824,816.47 | -17,197,460.12 | -52,302,574.15 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,955.87 | 69,593.20 | 79,188.49 | 186,035.47 | 30,652.82 | 66,421.64 | 82,724.55 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,089.86 | 70,857.46 | 652.21 | 1,302,956.30 | 229,256.92 | 47,978.04 | 22,207.91 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -225,218,770.00 | -9,069,709.80 | -48,328,030.08 | -23,505,000.83 | 184,626,212.37 | -17,179,016.52 | -52,242,057.51 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,972,335.54 | 6,421,831.41 | -9,462,858.38 | 24,393,194.06 | -6,423,820.08 | -3,625,677.66 | -7,311,527.20 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -254,191,105.54 | -15,491,541.21 | -38,865,171.70 | -47,898,194.89 | 191,050,032.45 | -13,553,338.86 | -44,930,530.31 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -254,191,105.54 | -15,491,541.21 | -38,865,171.70 | -52,072,456.49 | -4,907,964.34 | -13,553,338.86 | -44,930,530.31 |
| 终止经营净利润(元) | - | - | - | - | - | - | - | 4,174,261.60 | - | - | - |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -189,914,535.81 | -13,655,188.83 | -29,312,696.89 | -55,653,184.01 | 191,754,930.70 | -10,466,963.64 | -34,062,183.02 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -64,276,569.73 | -1,836,352.38 | -9,552,474.81 | 7,754,989.12 | -704,898.25 | -3,086,375.22 | -10,868,347.29 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -192,041,663.27 | -16,747,130.95 | -30,828,692.11 | -40,620,765.36 | -9,172,498.96 | -11,392,312.02 | -35,352,190.91 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.22 | -0.02 | -0.03 | -0.06 | 0.23 | -0.01 | -0.04 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.23 | -0.02 | -0.03 | -0.06 | 0.22 | -0.01 | -0.04 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -254,191,105.54 | -15,491,541.21 | -38,865,171.70 | -47,898,194.89 | 191,050,032.45 | -13,553,338.86 | -44,930,530.31 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -189,914,535.81 | -13,655,188.83 | -29,312,696.89 | -55,653,184.01 | 191,754,930.70 | -10,466,963.64 | -34,062,183.02 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -64,276,569.73 | -1,836,352.38 | -9,552,474.81 | 7,754,989.12 | -704,898.25 | -3,086,375.22 | -10,868,347.29 |
| 公告日期 | 2025-10-27 00:00:00 | 2025-08-26 00:00:00 | 2025-04-28 00:00:00 | 2025-04-22 00:00:00 | 2024-10-28 00:00:00 | 2024-08-27 00:00:00 | 2024-04-26 00:00:00 | 2024-04-19 00:00:00 | 2023-10-27 00:00:00 | 2023-08-25 00:00:00 | 2023-04-27 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
