| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,523,422,012.68 | 1,979,153,684.48 | 1,662,106,001.44 | 1,967,465,596.64 | 1,511,950,833.46 | 1,965,165,106.69 | 1,784,718,349.19 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,523,422,012.68 | 1,979,153,684.48 | 1,662,106,001.44 | 1,967,465,596.64 | 1,511,950,833.46 | 1,965,165,106.69 | 1,784,718,349.19 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,554,464,138.36 | 1,910,121,390.14 | 1,658,951,297.67 | 1,873,861,264.93 | 1,528,804,848.59 | 1,883,257,477.96 | 1,752,526,888.95 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,067,074,022.67 | 1,459,957,759.66 | 1,213,965,022.28 | 1,409,227,955.69 | 1,025,467,924.62 | 1,443,302,438.17 | 1,322,821,184.25 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,765,017.46 | 59,512,474.71 | 47,992,216.39 | 78,046,066.47 | 80,465,267.75 | 65,449,081.18 | 55,620,166.58 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,014,218.13 | 23,363,920.78 | 13,046,502.22 | 13,743,154.92 | 10,421,799.49 | 9,738,805.59 | 10,828,503.24 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,517,491.25 | 150,661,002.85 | 143,061,540.97 | 177,323,993.89 | 129,752,835.85 | 184,069,208.59 | 115,863,242.47 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 151,897,159.80 | 153,560,908.46 | 145,543,262.30 | 146,503,480.13 | 140,478,296.21 | 135,432,994.18 | 132,342,723.44 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,196,229.05 | 63,065,323.68 | 95,342,753.51 | 49,016,613.83 | 142,218,724.67 | 45,264,950.25 | 115,051,068.97 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86,933,241.86 | 85,604,774.26 | 87,570,455.63 | 89,687,412.09 | 91,853,366.49 | 93,300,149.38 | 94,235,044.96 |
| 其中：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,331,330.35 | 8,575,609.54 | 6,562,129.15 | 4,980,240.00 | 8,003,201.01 | 13,706,945.96 | 11,404,425.33 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,976,733.83 | -24,059,413.24 | -6,080,309.81 | -31,535,347.78 | -7,660,618.52 | -31,779,953.73 | -1,756,411.72 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,951,387.41 | -29,240,744.68 | -35,373,737.86 | -127,795,357.26 | 12,340,674.82 | -101,277,564.39 | -24,165,818.35 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 244,020.34 | 315,891.74 | -776,722.64 | -3,159,387.49 | 860,182.86 | 3,053,327.53 | 1,284,966.07 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 236,855.46 | 1,290,529.94 | -784,749.83 | -2,102,410.80 | -209,129.83 | 3,316,190.44 | 1,295,723.44 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,781,118.62 | 18,452,770.06 | 38,771,275.63 | 25,672,072.32 | 12,396,767.69 | 15,692,963.95 | 28,280,199.96 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,858,997.94 | 3,117,252.11 | 9,983,066.96 | 6,538,304.44 | 1,316,477.88 | -13,495,789.10 | 32,642,352.42 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,636,035.51 | 689,183.41 | 622,261.46 | -2,537,347.68 | 1,249,965.95 | 619,484.02 | 2,800,705.57 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,503,038.39 | 398,928.55 | 757,545.97 | 1,487,098.31 | 293,320.81 | 13,426.53 | 129,201.64 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,991,995.06 | 3,407,506.97 | 9,847,782.45 | 2,513,858.45 | 2,273,123.02 | -12,889,731.61 | 35,313,856.35 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,073,215.91 | -1,202,768.45 | -4,229,261.71 | 14,034,279.95 | 6,293,945.23 | -23,622,236.45 | -2,978,031.59 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,081,220.85 | 4,610,275.42 | 14,077,044.16 | -11,520,421.50 | -4,020,822.21 | 10,732,504.84 | 38,291,887.94 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,081,220.85 | 4,610,275.42 | 14,077,044.16 | -11,520,421.50 | -4,020,822.21 | 10,732,504.84 | 38,291,887.94 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 682,702.11 | 13,501,764.51 | 20,634,278.61 | 3,194,663.61 | -960,464.92 | 10,775,160.53 | 36,977,568.37 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,763,922.96 | -8,891,489.09 | -6,557,234.45 | -14,715,085.11 | -3,060,357.29 | -42,655.69 | 1,314,319.57 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -27,635,805.14 | 6,244,266.65 | -27,500,708.56 | -82,419,202.01 | -33,087,669.89 | -25,695,904.46 | 14,775,366.69 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 0.01 | 0.02 | - | - | 0.01 | 0.03 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 0.01 | 0.02 | - | - | 0.01 | 0.03 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,178,533.40 | 2,062,088.03 | 775,386.47 | -38,770,226.34 | -19,207,775.82 | 95,749,288.65 | -20,528,397.46 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,178,533.40 | 2,062,088.03 | 775,386.47 | -38,770,226.34 | -19,207,775.82 | 95,749,288.65 | -20,528,397.46 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -13,259,754.25 | 6,672,363.45 | 14,852,430.63 | -50,290,647.84 | -23,228,598.03 | 106,481,793.49 | 17,763,490.48 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,495,831.29 | 15,563,852.54 | 21,409,665.08 | -35,575,562.73 | -20,168,240.74 | 106,524,449.18 | 16,449,170.91 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,763,922.96 | -8,891,489.09 | -6,557,234.45 | -14,715,085.11 | -3,060,357.29 | -42,655.69 | 1,314,319.57 |
| 公告日期 | 2025-10-25 00:00:00 | 2025-08-30 00:00:00 | 2025-04-26 00:00:00 | 2025-04-26 00:00:00 | 2024-10-31 00:00:00 | 2024-08-30 00:00:00 | 2024-04-30 00:00:00 | 2024-04-30 00:00:00 | 2023-10-31 00:00:00 | 2023-08-30 00:00:00 | 2023-04-29 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |