| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 319,483,509.12 | 302,955,417.61 | 305,326,900.50 | 334,187,041.36 | 262,782,778.04 | 215,208,324.79 | 198,604,003.72 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 319,483,509.12 | 302,955,417.61 | 305,326,900.50 | 334,187,041.36 | 262,782,778.04 | 215,208,324.79 | 198,604,003.72 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 317,312,884.66 | 306,709,604.24 | 294,311,129.69 | 348,640,293.64 | 255,456,294.23 | 230,936,368.95 | 205,409,926.47 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,584,643.85 | 218,352,639.57 | 203,180,302.64 | 238,135,994.94 | 169,691,237.83 | 149,125,602.70 | 123,557,359.33 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,663,084.64 | 3,744,719.66 | 4,457,098.05 | 5,806,682.55 | 5,672,680.40 | 6,797,138.72 | 6,196,203.79 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,348,025.22 | 2,315,696.59 | 2,673,256.26 | 2,342,269.91 | 1,837,563.51 | 1,343,014.61 | 858,301.44 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,756,177.31 | 64,926,068.39 | 65,330,082.94 | 82,928,508.92 | 58,561,314.91 | 58,015,400.71 | 57,541,080.32 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,220,895.28 | 16,385,595.64 | 13,592,971.37 | 18,658,659.75 | 15,163,346.99 | 14,646,224.47 | 12,959,451.21 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,740,058.36 | 984,884.39 | 5,077,418.43 | 768,177.57 | 4,530,150.59 | 1,008,987.74 | 4,297,530.38 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,695,735.41 | 3,112,554.27 | 5,865,481.12 | 2,057,015.87 | 5,315,198.28 | 2,258,578.21 | 3,569,558.45 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -222,146.26 | -189,593.66 | -139,549.18 | 3,438,287.80 | -140,719.56 | -70,092.76 | -107,274.17 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,069,346.81 | 1,160,010.50 | -4,030,925.32 | -5,626,599.02 | 2,848,428.88 | -4,696,227.55 | -1,303,017.73 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -134,482.71 | 1,708,149.37 | -566,077.32 | -10,596,777.98 | 3,165,767.31 | -436,212.37 | 3,235,323.72 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | - | - | - | 会员可见 | - | - | 36,147.58 | 2,866,756.45 | -176,676.71 | -3,099,863.47 | 591,590.41 |
| 加:投资收益(元) | - | - | 会员可见 | 会员可见 | - | - | -47,797.60 | -1,311,860.49 | -1,048,629.61 | 316,982.21 | 172,270.11 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,602,086.23 | 2,309,214.28 | 5,583,417.39 | 6,792,428.77 | 1,693,529.08 | 1,104,158.66 | 6,321,856.34 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,121,086.48 | 1,474,861.11 | 11,836,488.06 | -22,005,063.10 | 13,808,902.76 | -22,542,676.08 | 2,223,603.23 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 471,616.59 | 1,276,355.60 | 202,388.01 | 4,004,873.83 | 576,585.19 | 501,821.53 | 105,424.86 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,666.31 | 45,582.25 | 47,169.02 | 586,045.21 | 34,859.09 | 46,042.08 | 10,870.71 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,760,136.20 | 2,705,634.46 | 11,991,707.05 | -18,586,234.48 | 14,350,628.86 | -22,086,896.63 | 2,318,157.38 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,566,560.37 | 41,662.25 | 1,308,843.22 | -11,459,777.38 | 3,370,914.04 | -4,179,056.47 | 225,441.10 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 806,424.17 | 2,663,972.21 | 10,682,863.83 | -7,126,457.10 | 10,979,714.82 | -17,907,840.16 | 2,092,716.28 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 806,424.17 | 2,663,972.21 | 10,682,863.83 | -7,126,457.10 | 10,979,714.82 | -17,907,840.16 | 2,092,716.28 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 806,424.17 | 2,621,712.30 | 10,725,123.74 | -7,848,336.61 | 11,796,474.60 | -17,907,840.16 | 2,092,716.28 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | -42,259.91 | 721,879.51 | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -492,292.78 | 44,115.75 | 6,804,559.91 | -20,477,359.46 | 11,078,186.46 | -16,539,298.92 | -3,558,901.91 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.01 | 0.04 | 0.15 | -0.10 | 0.16 | -0.25 | 0.03 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.01 | 0.04 | 0.15 | -0.10 | 0.16 | -0.25 | 0.03 |
| 八、其他综合收益(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 806,424.17 | 2,663,972.21 | 10,682,863.83 | -7,126,457.10 | 10,979,714.82 | -17,907,840.16 | 2,092,716.28 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 806,424.17 | 2,621,712.30 | 10,725,123.74 | -7,848,336.61 | 11,796,474.60 | -17,907,840.16 | 2,092,716.28 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 42,259.91 | -42,259.91 | 721,879.51 | - | - | - |
| 公告日期 | 2025-10-31 00:00:00 | 2025-08-22 00:00:00 | 2025-04-25 00:00:00 | 2025-04-25 00:00:00 | 2024-10-31 00:00:00 | 2024-08-23 00:00:00 | 2024-04-27 00:00:00 | 2024-04-26 00:00:00 | 2023-10-27 00:00:00 | 2023-08-25 00:00:00 | 2023-04-25 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
