| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 396,509,770.78 | 341,238,390.32 | 419,947,071.70 | 564,835,368.18 | 352,223,906.24 | 331,310,297.43 | 348,144,590.51 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 396,509,770.78 | 341,238,390.32 | 419,947,071.70 | 564,835,368.18 | 352,223,906.24 | 331,310,297.43 | 348,144,590.51 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 368,165,263.36 | 333,573,356.59 | 370,891,349.36 | 547,954,013.84 | 326,249,155.68 | 311,256,294.21 | 303,397,841.47 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 259,070,876.90 | 226,921,278.45 | 274,801,730.92 | 377,368,293.34 | 228,744,055.59 | 214,926,554.46 | 217,856,304.95 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,461,140.62 | 8,933,613.77 | 5,205,065.66 | 9,678,094.37 | 7,320,257.71 | 6,825,760.10 | 5,917,978.07 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,939,820.11 | 2,208,654.01 | 2,188,415.78 | 4,478,186.10 | 2,082,084.65 | 1,466,697.30 | 2,398,367.43 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,093,432.49 | 78,636,288.54 | 70,374,062.48 | 129,578,108.46 | 72,447,891.39 | 74,487,787.15 | 60,629,709.01 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,382,936.90 | 16,363,257.12 | 18,042,274.80 | 26,346,848.64 | 16,006,146.47 | 13,751,741.04 | 16,731,433.90 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 217,056.34 | 510,264.70 | 279,799.72 | 504,482.93 | -351,280.13 | -202,245.84 | -135,951.89 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 198,990.90 | 337,400.02 | 178,141.51 | 391,911.56 | - | 202,243.03 | 165,083.30 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 260,530.22 | 179,739.63 | 204,213.54 | 936,109.73 | - | 654,152.39 | 516,261.39 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,737,218.57 | -12,753,253.35 | -8,816,626.88 | -1,331,193.74 | -7,532,923.36 | -4,269,404.45 | -11,274,014.46 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,817,511.12 | 4,738,656.27 | -796,842.55 | 893,133.61 | -2,365,900.97 | -1,789,298.94 | 2,523,046.69 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | - | - | 会员可见 | - | -149,624.34 | - | - | -264,292.50 | 848.83 | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 260,300.77 | 161,604.28 | 411,556.81 | 692,476.49 | 533,749.69 | 874,359.99 | 534,730.48 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,266,725.02 | 500,037.64 | 757,142.63 | 723,744.04 | 500,295.04 | 498,930.36 | 1,194,001.58 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,732,334.46 | 471,108.16 | 40,610,952.35 | 17,597,710.31 | 17,108,331.72 | 15,736,324.32 | 37,724,513.33 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 615,288.24 | -822,558.01 | 47,854,203.56 | 276,323.88 | 819,796.23 | 27,175,211.36 | 40,842.85 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 456,763.51 | 449,185.86 | 793,797.94 | 175,859.56 | 199,846.01 | 432,418.22 | 124,461.47 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,890,859.19 | -800,635.71 | 87,671,357.97 | 17,698,174.63 | 17,728,281.94 | 42,479,117.46 | 37,640,894.71 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,843,673.17 | 1,195,950.72 | 23,047,201.58 | 7,407,699.43 | 1,080,945.94 | 13,186,635.97 | 7,128,933.58 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,047,186.02 | -1,996,586.43 | 64,624,156.39 | 10,290,475.20 | 16,647,336.00 | 29,292,481.49 | 30,511,961.13 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,047,186.02 | -1,996,586.43 | 64,624,156.39 | 10,290,475.20 | 16,647,336.00 | 29,292,481.49 | 30,511,961.13 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,134,774.95 | -1,942,063.83 | 64,704,123.78 | 10,354,409.08 | 16,827,143.81 | 29,365,445.48 | 30,597,283.23 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -87,588.93 | -54,522.60 | -79,967.39 | -63,933.88 | -179,807.81 | -72,963.99 | -85,322.10 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,340,087.59 | -1,639,603.06 | 28,501,596.67 | 9,328,893.90 | 15,490,262.50 | 7,892,558.24 | 29,252,089.70 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.07 | -0.01 | 0.49 | 0.08 | 0.13 | 0.23 | 0.23 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.07 | -0.01 | 0.49 | 0.08 | 0.12 | 0.23 | 0.23 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,047,186.02 | -1,996,586.43 | 64,624,156.39 | 10,290,475.20 | 16,647,336.00 | 29,292,481.49 | 30,511,961.13 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,134,774.95 | -1,942,063.83 | 64,704,123.78 | 10,354,409.08 | 16,827,143.81 | 29,365,445.48 | 30,597,283.23 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -87,588.93 | -54,522.60 | -79,967.39 | -63,933.88 | -179,807.81 | -72,963.99 | -85,322.10 |
| 公告日期 | 2025-10-31 00:00:00 | 2025-08-29 00:00:00 | 2025-04-30 00:00:00 | 2025-04-24 00:00:00 | 2024-10-31 00:00:00 | 2024-08-31 00:00:00 | 2024-04-26 00:00:00 | 2024-04-26 00:00:00 | 2023-10-31 00:00:00 | 2023-08-25 00:00:00 | 2023-04-29 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
