2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 5,910,827,400.76 | 5,101,117,718.66 | 5,879,473,870.58 | 6,036,002,235.71 | 2,701,321,952.99 | 6,658,729,025.19 | 6,467,769,728.93 | 6,168,070,013.98 |
营业收入(元) | 5,910,827,400.76 | 5,101,117,718.66 | 5,879,473,870.58 | 6,036,002,235.71 | 2,701,321,952.99 | 6,658,729,025.19 | 6,467,769,728.93 | 6,168,070,013.98 |
二、营业总成本(元) | 5,888,165,777.51 | 5,095,022,162.91 | 5,838,994,763.87 | 5,964,566,832.72 | 2,639,827,956.17 | 6,626,579,265.75 | 6,388,814,395.92 | 6,121,835,090.37 |
营业成本(元) | 5,764,302,644.80 | 4,934,724,301.98 | 5,727,075,069.51 | 5,864,240,836.62 | 2,488,498,627.95 | 6,491,271,899.38 | 6,225,843,357.30 | 6,015,879,109.78 |
研发费用(元) | 2,064,726.60 | 5,448,654.92 | 588,299.92 | 723,813.73 | 1,369,054.02 | 1,261,603.34 | 1,104,558.46 | 578,855.90 |
营业税金及附加(元) | 11,246,118.39 | 8,823,590.53 | 9,485,746.38 | 8,065,806.58 | 12,539,508.60 | 8,754,654.76 | 7,382,743.56 | 5,316,548.13 |
销售费用(元) | 9,950,369.27 | 18,919,226.29 | 3,120,466.46 | 7,543,521.62 | 14,966,567.18 | 9,467,729.27 | 5,599,195.68 | 8,035,808.31 |
管理费用(元) | 87,172,209.45 | 101,751,343.53 | 65,716,654.25 | 73,795,811.22 | 100,838,873.09 | 86,918,094.45 | 69,064,843.89 | 67,442,005.69 |
财务费用(元) | 13,429,709.00 | 25,355,045.66 | 33,008,527.35 | 10,197,042.95 | 21,615,325.33 | 28,905,284.55 | 79,819,697.03 | 24,582,762.56 |
其中:利息费用(元) | 17,520,196.15 | 24,789,105.40 | 24,538,112.27 | 21,693,633.82 | 31,489,269.43 | 27,965,360.70 | 32,526,448.56 | 26,187,099.31 |
其中:利息收入(元) | 6,977,973.98 | 7,966,352.53 | 5,205,113.12 | 3,462,295.94 | 9,588,020.79 | 6,699,693.27 | 4,095,611.89 | 2,452,219.77 |
资产减值损失(元) | -13,577,243.07 | 14,996,176.48 | -30,071,894.57 | -4,551,267.52 | -52,930,254.42 | -5,079,344.57 | 17,042,791.22 | 12,734,876.03 |
信用减值损失(元) | -2,270,050.62 | 4,620,405.04 | 25,549,102.52 | 1,752,213.38 | 3,316,175.61 | 1,458,848.23 | 2,921,629.51 | 606,653.72 |
三、其他经营收益 | ||||||||
加:公允价值变动收益(元) | -8,967,448.42 | -2,803,173.83 | 8,617,553.91 | -6,453,345.77 | -2,477,429.48 | 1,362,940.63 | 6,060,755.58 | -1,868,557.02 |
加:投资收益(元) | 14,619,724.42 | 21,251,909.45 | 21,355,917.50 | 7,979,321.54 | 1,846,243.46 | 7,501,670.54 | 7,250,120.84 | 4,358,654.74 |
其中:对联营企业和合营企业的投资收益(元) | 5,357,238.93 | 10,382,596.35 | 8,109,937.39 | 3,614,422.63 | 2,941,677.33 | 5,047,131.68 | 5,886,092.00 | 7,603,171.58 |
资产处置收益(元) | 874,134.45 | 7,712,685.18 | 20,585.49 | 11,404,050.73 | 1,713,117.59 | 20,628.68 | 240,925.33 | 60,059.69 |
其他收益(元) | 31,506,755.66 | 57,324,420.36 | 38,846,721.11 | 39,013,471.72 | 36,161,867.79 | 34,980,325.95 | 29,342,802.97 | 54,193,342.98 |
四、营业利润(元) | 44,847,495.67 | 109,197,978.43 | 104,797,092.67 | 120,579,847.07 | 49,123,717.37 | 72,394,828.90 | 141,814,358.46 | 116,319,953.75 |
加:营业外收入(元) | 7,778,805.34 | 4,338,192.82 | 15,057,716.48 | 1,914,783.09 | 12,855,549.12 | 5,445,934.17 | 6,033,294.22 | 444,881.88 |
减:营业外支出(元) | 4,243,171.70 | 383,786.18 | 292,683.13 | 1,969,348.45 | 2,562,834.74 | 597,866.37 | 1,801,983.56 | 3,189,012.48 |
五、利润总额(元) | 48,383,129.31 | 113,152,385.07 | 119,562,126.02 | 120,525,281.71 | 59,416,431.75 | 77,242,896.70 | 146,045,669.12 | 113,575,823.15 |
减:所得税费用(元) | 33,717,016.89 | 22,961,852.21 | 25,471,657.08 | 24,434,391.33 | -12,459,919.74 | 21,853,339.30 | 39,582,172.18 | 31,591,576.15 |
六、净利润(元) | 14,666,112.42 | 90,190,532.86 | 94,090,468.94 | 96,090,890.38 | 71,876,351.49 | 55,389,557.40 | 106,463,496.94 | 81,984,247.00 |
(一)按经营持续性分类 | ||||||||
持续经营净利润(元) | 14,666,112.42 | 90,190,532.86 | 94,090,468.94 | 96,090,890.38 | 71,876,351.49 | 55,389,557.40 | 106,463,496.94 | 81,984,247.00 |
(二)按所有权归属分类 | ||||||||
归属于母公司股东的净利润(元) | 11,291,494.44 | 75,896,969.17 | 67,762,395.06 | 76,827,322.79 | 52,327,558.67 | 43,644,264.55 | 84,349,046.93 | 65,885,511.67 |
少数股东损益(元) | 3,374,617.98 | 14,293,563.69 | 26,328,073.88 | 19,263,567.59 | 19,548,792.82 | 11,745,292.85 | 22,114,450.01 | 16,098,735.33 |
扣除非经常性损益后的净利润(元) | 38,668,272.47 | 27,948,411.14 | 7,738,229.34 | 54,981,774.06 | 24,536,436.28 | 21,278,414.42 | 62,206,697.43 | 50,710,580.63 |
七、每股收益 | ||||||||
一、基本每股收益(元) | 0.02 | 0.10 | 0.09 | 0.10 | 0.07 | 0.06 | 0.13 | 0.11 |
二、稀释每股收益(元) | 0.02 | 0.10 | 0.09 | 0.10 | 0.07 | 0.06 | 0.13 | 0.11 |
八、其他综合收益(元) | -782,468.24 | -244,043.72 | 1,949,119.80 | -461,737.72 | - | - | - | - |
归属于母公司股东的其他综合收益(元) | -782,468.24 | -244,043.72 | 1,949,119.80 | -461,737.72 | - | - | - | - |
九、综合收益总额(元) | 13,883,644.18 | 89,946,489.14 | 96,039,588.74 | 95,629,152.66 | 71,876,351.49 | 55,389,557.40 | 106,463,496.94 | 81,984,247.00 |
归属于母公司所有者的综合收益总额(元) | 10,509,026.20 | 75,652,925.45 | 69,711,514.86 | 76,365,585.07 | 52,327,558.67 | 43,644,264.55 | 84,349,046.93 | 65,885,511.67 |
归属于少数股东的综合收益总额(元) | 3,374,617.98 | 14,293,563.69 | 26,328,073.88 | 19,263,567.59 | 19,548,792.82 | 11,745,292.85 | 22,114,450.01 | 16,098,735.33 |
公告日期 | 2024-03-30 | 2023-10-31 | 2023-08-26 | 2023-04-28 | 2023-03-25 | 2022-10-27 | 2022-08-17 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |