| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,722,180.48 | 7,450,363.32 | 2,833,554.39 | 8,262,259.77 | 4,874,623.93 | 4,666,737.81 | 5,981,664.67 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,722,180.48 | 7,450,363.32 | 2,833,554.39 | 8,262,259.77 | 4,874,623.93 | 4,666,737.81 | 5,981,664.67 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,144,838.21 | 37,233,888.05 | 38,732,770.07 | 34,076,032.84 | 32,699,071.22 | 31,070,813.82 | 36,818,615.62 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,573,922.88 | 6,646,380.09 | 6,349,376.46 | 6,861,648.54 | 6,476,767.08 | 5,763,213.77 | 6,963,613.41 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,542,035.55 | - | - | - | - | - | - |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 700,162.73 | 435,565.97 | 422,296.08 | 628,350.36 | 979,065.86 | 427,790.05 | 411,228.29 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 386,074.33 | 44,389.23 | - | - | 200,000.00 | - | 100,000.00 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,165,760.49 | 16,179,797.64 | 14,708,418.46 | 14,040,418.21 | 8,526,571.98 | 6,758,272.15 | 11,582,565.30 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,776,882.23 | 10,166,142.55 | 17,252,679.07 | 12,545,615.73 | 16,516,666.30 | 18,121,537.85 | 17,761,208.62 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,826,919.41 | 10,769,779.16 | 12,798,619.60 | 13,209,920.67 | 16,556,012.78 | 18,117,392.26 | 17,768,133.48 |
| 其中：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 325,880.55 | 356,648.85 | 670,215.81 | 685,616.87 | 51,311.83 | 3,678.72 | 13,039.06 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,901,840.74 | -278,087.22 | 3,038,750.00 | -6,141,053.03 | -1,505,227.17 | - | - |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 其他收益(元) | - | - | 会员可见 | 会员可见 | 410,877.46 | 404,255.25 | 423,131.81 | 5,196,253.72 | 555,354.51 | 405,107.22 | 411,899.30 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -30,913,621.01 | -29,657,356.70 | -32,437,333.87 | -26,758,572.38 | -28,774,938.76 | -26,082,921.40 | -30,425,051.65 |
| 加：营业外收入(元) | 会员可见 | - | 会员可见 | - | - | - | - | 0.44 | - | - | - |
| 减：营业外支出(元) | - | - | - | 会员可见 | - | - | - | 684,970.18 | - | 1,059.51 | 6,695.20 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -30,913,619.57 | -29,657,607.70 | -32,437,333.87 | -27,443,542.12 | -28,774,938.69 | -26,083,980.91 | -30,431,746.85 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -205,703.85 | -81,372.40 | 726,280.98 | -718,310.13 | - | - | - |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -30,707,915.72 | -29,576,235.30 | -33,163,614.85 | -26,725,231.99 | -28,797,082.31 | -26,083,980.91 | -30,431,746.85 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | - | - | -29,576,235.30 | -33,163,614.85 | - | - | - | -30,431,746.85 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -25,232,489.94 | -25,628,247.02 | -27,569,630.61 | -22,006,279.59 | -27,264,398.80 | -26,083,980.91 | -30,431,746.85 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,475,425.78 | -3,947,988.28 | -5,593,984.24 | -4,718,952.40 | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -25,237,247.00 | -25,644,086.56 | -27,569,630.61 | -23,880,508.30 | -27,788,299.48 | -26,490,147.64 | -30,850,341.35 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.04 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.04 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -30,707,915.72 | -29,576,235.30 | -33,163,614.85 | -26,725,231.99 | -28,797,082.31 | -26,083,980.91 | -30,431,746.85 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -25,232,489.94 | -25,628,247.02 | -27,569,630.61 | -22,006,279.59 | -27,264,398.80 | -26,083,980.91 | -30,431,746.85 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,475,425.78 | -3,947,988.28 | -5,593,984.24 | -4,718,952.40 | - | - | - |
| 公告日期 | 2025-10-27 00:00:00 | 2025-08-28 00:00:00 | 2025-04-26 00:00:00 | 2025-04-03 00:00:00 | 2024-10-26 00:00:00 | 2024-08-28 00:00:00 | 2024-04-26 00:00:00 | 2024-04-26 00:00:00 | 2023-10-28 00:00:00 | 2023-08-19 00:00:00 | 2023-04-29 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |