2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 4,616,809,029.16 | 4,507,815,171.84 | 4,812,442,263.05 | 4,812,532,117.50 | 5,482,884,068.50 | 5,465,465,537.35 | 5,433,137,237.14 | 4,730,842,351.70 | 4,590,303,501.12 |
营业收入(元) | 4,616,809,029.16 | 4,507,815,171.84 | 4,812,442,263.05 | 4,812,532,117.50 | 5,482,884,068.50 | 5,465,465,537.35 | 5,433,137,237.14 | 4,730,842,351.70 | 4,590,303,501.12 |
二、营业总成本(元) | 5,255,555,848.03 | 5,014,103,582.95 | 5,031,961,480.65 | 4,529,951,404.63 | 5,627,458,646.82 | 6,221,296,542.35 | 5,474,186,876.36 | 4,852,299,381.91 | 4,595,083,760.02 |
营业成本(元) | 4,805,294,646.02 | 4,481,880,275.60 | 4,544,358,799.45 | 4,057,279,499.63 | 5,092,858,081.21 | 5,673,353,013.23 | 4,893,996,022.42 | 4,191,617,064.89 | 4,014,425,011.33 |
研发费用(元) | 3,310,515.52 | 3,651,598.58 | 6,138,332.53 | 4,871,552.02 | 2,107,918.10 | -940,054.66 | 3,114,226.51 | 6,876,119.71 | 121,903.92 |
营业税金及附加(元) | 43,471,799.93 | 42,448,833.09 | 38,864,117.97 | 38,184,161.75 | 53,317,178.53 | 51,395,310.56 | 43,537,076.48 | 57,531,227.33 | 42,068,639.65 |
管理费用(元) | 30,893,084.26 | 87,885,861.30 | 38,478,449.79 | 46,483,730.54 | 32,365,157.09 | 84,230,191.75 | 39,914,995.96 | 27,498,247.17 | 37,297,755.52 |
财务费用(元) | 372,585,802.30 | 398,237,014.38 | 404,121,780.91 | 383,132,460.69 | 446,810,311.89 | 413,258,081.47 | 493,624,554.99 | 568,776,722.81 | 501,170,449.60 |
其中:利息费用(元) | 379,158,011.81 | 393,410,362.66 | 429,863,228.71 | 402,385,642.29 | 450,894,055.87 | 410,403,582.23 | 468,758,340.42 | 548,193,489.15 | 478,492,010.61 |
其中:利息收入(元) | 23,176,158.50 | 35,852,363.03 | 47,569,109.26 | 51,342,342.81 | 23,358,076.61 | 48,013,689.44 | 14,070,382.23 | 23,433,886.56 | 9,600,316.71 |
信用减值损失(元) | 1,000,000.00 | -53,808,615.27 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | -27,977,929.53 | 1,500,000.00 | - | - |
三、其他经营收益 | |||||||||
加:投资收益(元) | 34,475,500.00 | 36,734,322.47 | 60,936,800.00 | 3,586,500.00 | 2,462,400.00 | -58,652,324.62 | 49,591,490.22 | 108,709,124.93 | 36,055,144.63 |
其中:对联营企业和合营企业的投资收益(元) | 34,475,500.00 | 36,734,322.47 | 60,936,800.00 | 3,586,500.00 | 2,462,400.00 | -58,652,324.62 | 49,591,490.22 | 108,709,124.93 | 36,055,144.63 |
其他收益(元) | 8,918,379.67 | 40,053,955.95 | 10,570,163.18 | 3,915,989.43 | 10,728,055.19 | 8,911,775.68 | 5,659,888.43 | 5,931,050.85 | 9,407,151.02 |
四、营业利润(元) | -594,352,939.20 | -483,840,838.31 | -145,012,254.42 | 293,083,202.30 | -128,384,123.13 | -839,966,908.16 | 15,701,739.43 | -5,986,854.43 | 40,682,036.75 |
加:营业外收入(元) | 1,791,489.88 | 20,890,813.37 | 964,758.89 | 1,885,377.32 | 1,941,204.11 | 81,798,541.35 | 63,237,981.34 | 57,024,460.63 | 753,520.92 |
减:营业外支出(元) | 3,738,795.35 | 18,102,336.95 | 20,076,487.88 | 5,490,489.38 | 4,075,220.27 | 21,219,223.85 | 8,708,089.33 | 9,507,418.40 | 4,329,862.64 |
五、利润总额(元) | -596,300,244.67 | -481,052,361.89 | -164,123,983.41 | 289,478,090.24 | -130,518,139.29 | -779,387,590.66 | 70,231,631.44 | 41,530,187.80 | 37,105,695.03 |
减:所得税费用(元) | 22,687,781.90 | 20,918,964.18 | 42,481,793.13 | 87,212,729.51 | 35,322,205.10 | 47,180,210.29 | 46,315,980.66 | 48,792,346.59 | 26,807,370.75 |
六、净利润(元) | -618,988,026.57 | -501,971,326.07 | -206,605,776.54 | 202,265,360.73 | -165,840,344.39 | -826,567,800.95 | 23,915,650.78 | -7,262,158.79 | 10,298,324.28 |
(一)按经营持续性分类 | |||||||||
持续经营净利润(元) | -618,988,026.57 | -501,971,326.07 | -206,605,776.54 | 202,265,360.73 | -165,840,344.39 | -826,567,800.95 | 23,915,650.78 | -7,262,158.79 | 10,298,324.28 |
(二)按所有权归属分类 | |||||||||
归属于母公司股东的净利润(元) | -508,120,404.84 | -394,430,030.49 | -145,262,465.48 | 164,952,298.91 | -140,297,619.89 | -730,330,521.30 | 28,023,469.95 | 16,846,836.91 | 2,897,437.89 |
少数股东损益(元) | -110,867,621.73 | -107,541,295.58 | -61,343,311.06 | 37,313,061.82 | -25,542,724.50 | -96,237,279.65 | -4,107,819.17 | -24,108,995.70 | 7,400,886.39 |
扣除非经常性损益后的净利润(元) | -510,749,188.64 | -398,387,171.69 | -145,401,955.98 | 161,502,616.75 | -149,130,576.92 | -773,732,394.78 | -9,363,744.08 | -16,485,282.70 | -351,076.59 |
七、每股收益 | |||||||||
一、基本每股收益(元) | -0.22 | -0.14 | -0.06 | 0.05 | -0.10 | -0.25 | -0.01 | - | - |
二、稀释每股收益(元) | -0.22 | -0.14 | -0.06 | 0.05 | -0.10 | -0.25 | -0.01 | - | - |
九、综合收益总额(元) | -618,988,026.57 | -368,992,377.13 | -206,605,776.54 | 202,265,360.73 | -165,840,344.39 | -826,567,800.95 | 23,915,650.78 | -7,262,158.79 | 10,298,324.28 |
归属于母公司所有者的综合收益总额(元) | -508,120,404.84 | -261,451,081.55 | -145,262,465.48 | 164,952,298.91 | -140,297,619.89 | -730,330,521.30 | 28,023,469.95 | 16,846,836.91 | 2,897,437.89 |
归属于少数股东的综合收益总额(元) | -110,867,621.73 | -107,541,295.58 | -61,343,311.06 | 37,313,061.82 | -25,542,724.50 | -96,237,279.65 | -4,107,819.17 | -24,108,995.70 | 7,400,886.39 |
公告日期 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-17 | 2023-04-28 | 2023-04-28 | 2022-10-28 | 2022-08-19 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |