| 2026年第一季度 | 2025年第四季度 | 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 299,055,162.65 | 371,750,262.56 | 325,321,981.93 | 291,362,379.53 | 171,346,461.90 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 299,055,162.65 | 371,750,262.56 | 325,321,981.93 | 291,362,379.53 | 171,346,461.90 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 282,631,462.90 | 375,756,510.37 | 334,653,282.41 | 312,814,036.11 | 181,954,157.23 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 282,472,716.48 | 342,136,574.54 | 305,583,842.77 | 268,874,565.82 | 155,060,529.46 |
| 研发费用(元) | - | - | - | - | - | - | 481,809.89 | - | - |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,755,485.55 | 2,530,397.55 | 2,546,734.16 | 2,579,553.34 | 1,902,270.62 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,310,418.51 | 12,219,773.22 | 6,056,565.76 | 14,320,553.33 | 4,166,532.41 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,808,860.23 | 13,326,675.85 | 13,557,024.13 | 18,312,555.78 | 13,172,963.75 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -21,716,017.87 | 6,833,023.06 | 6,427,305.70 | 7,918,683.88 | 7,651,860.99 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,372,874.21 | 25,460,485.21 | 6,521,329.87 | 15,218,664.59 | 16,620,852.43 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,860,496.34 | 14,148,183.58 | 3,652,617.30 | 8,541,218.43 | 9,806,487.11 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | - | - | 7,655,714.29 | 3,172,491.50 | - | - |
| 三、其他经营收益 | |||||||||
| 加:投资收益(元) | - | 会员可见 | - | - | - | -43,527,198.76 | - | - | - |
| 其中:对联营企业和合营企业的投资收益(元) | - | 会员可见 | - | - | - | -43,527,198.76 | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,560,631.37 | 2,457,660.41 | 1,719,484.89 | 1,517,585.89 | 991,688.59 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,984,331.12 | -78,407,147.79 | -4,439,324.09 | -22,676,722.56 | -9,616,006.74 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 185,483.31 | -112,162.24 | 246,336.40 | 77,369.41 | 30,437.12 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | - | - | 54,558.75 | 18,819.17 | 194,342.08 | 49,938.31 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,169,814.43 | -78,573,868.78 | -4,211,806.86 | -22,793,695.23 | -9,635,507.93 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,074,653.94 | 4,785,231.82 | 1,773,403.94 | 1,498,178.89 | 1,311,455.65 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,095,160.49 | -83,359,100.60 | -5,985,210.80 | -24,291,874.12 | -10,946,963.58 |
| (一)按经营持续性分类 | |||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,095,160.49 | -83,359,100.60 | -5,985,210.80 | -24,291,874.12 | -10,946,963.58 |
| (二)按所有权归属分类 | |||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,231,551.11 | -89,237,752.46 | -8,317,827.79 | -23,437,110.57 | -11,297,721.66 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 863,609.38 | 5,878,651.86 | 2,332,616.99 | -854,763.55 | 350,758.08 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,094,911.45 | -64,818,922.35 | -8,397,737.07 | -23,403,790.27 | -11,319,234.54 |
| 七、每股收益 | |||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.01 | -0.07 | -0.01 | -0.02 | -0.01 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.01 | -0.07 | -0.01 | -0.02 | -0.01 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,095,160.49 | -83,359,100.60 | -5,985,210.80 | -24,291,874.12 | -10,946,963.58 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,231,551.11 | -89,237,752.46 | -8,317,827.79 | -23,437,110.57 | -11,297,721.66 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 863,609.38 | 5,878,651.86 | 2,332,616.99 | -854,763.55 | 350,758.08 |
| 公告日期 | 2026-04-29 00:00:00 | 2026-04-29 00:00:00 | 2025-10-31 00:00:00 | 2025-08-30 00:00:00 | 2025-04-28 00:00:00 | 2025-04-28 00:00:00 | 2024-10-31 00:00:00 | 2024-08-30 00:00:00 | 2024-04-30 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
