| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,091,765,357.37 | 12,255,708,688.72 | 12,881,463,963.16 | 15,674,029,404.72 | 17,559,971,051.01 | 17,291,477,967.19 | 21,014,693,716.12 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,091,765,357.37 | 12,255,708,688.72 | 12,881,463,963.16 | 15,674,029,404.72 | 17,559,971,051.01 | 17,291,477,967.19 | 21,014,693,716.12 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,232,700,172.78 | 12,333,020,970.48 | 12,862,888,591.66 | 15,894,180,647.94 | 17,849,550,062.26 | 17,501,997,126.63 | 21,064,377,582.52 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,901,626,200.71 | 12,013,962,999.21 | 12,555,999,684.58 | 15,459,973,380.82 | 17,484,536,690.34 | 17,151,041,625.59 | 20,742,750,492.94 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,972,957.12 | 10,478,871.49 | 10,996,803.53 | 17,072,535.42 | 16,504,628.38 | 12,976,860.21 | 8,263,773.54 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,353,550.12 | 28,169,647.48 | 7,911,266.76 | 31,953,567.55 | 13,875,772.73 | 33,773,336.52 | 12,842,715.78 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,126,953.46 | 109,270,600.14 | 108,975,417.01 | 138,539,522.07 | 117,044,338.63 | 115,709,303.37 | 94,865,692.98 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,462,192.44 | 104,082,120.89 | 102,505,591.41 | 154,167,960.35 | 122,120,744.05 | 101,205,218.17 | 111,640,236.48 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,158,318.93 | 67,056,731.27 | 76,499,828.37 | 92,473,681.73 | 95,467,888.13 | 87,290,782.77 | 94,014,670.80 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,607,805.88 | 109,780,827.65 | 74,699,532.22 | 94,012,143.97 | 103,150,695.65 | 113,753,793.79 | 81,501,504.32 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,411,265.89 | 10,725,233.68 | 8,506,375.31 | 8,023,334.08 | 9,052,106.45 | 11,456,099.59 | 6,998,380.76 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -27,236,247.65 | -79,418,041.93 | -59,171,066.11 | -372,190,215.30 | -32,623,046.48 | -77,181,706.66 | -15,641,361.28 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 507,781.14 | 1,316,316.58 | 1,351,219.56 | 169,570,912.62 | 1,980,581.62 | 132,510,474.60 | 158,572.50 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,771,127.97 | -81,502,902.99 | -18,473,431.45 | -18,495,061.48 | -87,139,986.43 | 156,241,595.46 | 135,463,422.30 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,478,306.14 | 77,100,416.97 | 46,822,216.91 | -34,928,638.10 | 104,751,578.21 | -31,529,425.89 | -99,446,413.15 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,369,734.05 | 55,303,658.25 | 20,186,886.02 | -30,735,693.29 | 42,123,854.66 | 5,240,388.79 | 1,908,248.30 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,763,837.72 | 23,209,803.09 | 31,018,354.22 | 13,986,038.45 | 15,321,030.37 | 13,600,637.92 | 56,629,499.87 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -65,554,546.68 | -126,625,222.86 | 18,967,519.60 | -463,475,185.35 | -283,480,404.88 | 25,496,599.32 | 29,477,730.48 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,088,277.30 | 3,715,779.76 | 24,772,793.50 | 1,379,002.22 | 1,963,967.96 | 251,386.19 | 1,060,106.82 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 459,932.82 | 765,944.13 | 577,178.01 | 21,040,706.52 | 306,759.01 | 476,638.87 | 433,590.89 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -63,926,202.20 | -123,675,387.23 | 43,163,135.09 | -483,136,889.65 | -281,823,195.93 | 25,271,346.64 | 30,104,246.41 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,450,074.05 | -18,458,743.70 | 21,890,170.44 | -25,130,996.97 | -64,913,396.59 | 4,340,154.15 | 10,661,023.67 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -72,376,276.25 | -105,216,643.53 | 21,272,964.65 | -458,005,892.68 | -216,909,799.34 | 20,931,192.49 | 19,443,222.74 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -72,376,276.25 | -105,216,643.53 | 21,272,964.65 | -458,005,892.68 | -216,909,799.34 | 20,931,192.49 | 19,443,222.74 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -82,075,351.81 | -65,865,844.16 | 8,130,639.54 | -501,494,318.35 | -105,384,381.61 | 3,067,861.95 | 7,175,758.32 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,699,075.56 | -39,350,799.37 | 13,142,325.11 | 43,488,425.67 | -111,525,417.73 | 17,863,330.54 | 12,267,464.42 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -175,897,714.27 | -81,012,497.83 | -29,606,440.67 | -724,026,030.21 | -126,213,572.95 | -299,874,943.72 | -71,356,143.55 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.16 | -0.14 | -0.04 | -0.87 | -0.20 | -0.05 | -0.05 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.16 | -0.14 | -0.04 | -0.87 | -0.23 | -0.05 | -0.05 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,648,798.08 | -599,897.14 | 1,426,063.81 | -17,633,210.11 | -5,595,239.21 | 43,277,988.68 | -11,039,010.25 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,648,798.08 | -599,897.14 | 1,426,063.81 | -15,267,242.73 | -5,407,389.70 | 41,799,080.68 | -10,650,629.48 |
| 归属于少数股东的其他综合收益(元) | - | - | - | - | - | - | - | -2,365,967.38 | -187,849.51 | 1,478,908.00 | -388,380.77 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -82,025,074.33 | -105,816,540.67 | 22,699,028.46 | -475,639,102.79 | -222,505,038.55 | 64,209,181.17 | 8,404,212.49 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -91,724,149.89 | -66,465,741.30 | 9,556,703.35 | -516,761,561.08 | -110,791,771.31 | 44,866,942.63 | -3,474,871.16 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,699,075.56 | -39,350,799.37 | 13,142,325.11 | 41,122,458.29 | -111,713,267.24 | 19,342,238.54 | 11,879,083.65 |
| 公告日期 | 2025-10-25 00:00:00 | 2025-08-23 00:00:00 | 2025-04-24 00:00:00 | 2025-04-19 00:00:00 | 2024-10-26 00:00:00 | 2024-08-28 00:00:00 | 2024-04-26 00:00:00 | 2024-04-20 00:00:00 | 2023-10-27 00:00:00 | 2023-08-29 00:00:00 | 2023-04-27 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
