| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 274,314,706.66 | 270,621,803.89 | 276,590,169.58 | 258,482,937.87 | 265,997,227.86 | 266,203,376.71 | 239,294,388.05 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 274,314,706.66 | 270,621,803.89 | 276,590,169.58 | 258,482,937.87 | 265,997,227.86 | 266,203,376.71 | 239,294,388.05 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 235,920,581.32 | 227,852,178.27 | 244,487,492.61 | 232,099,995.31 | 224,367,718.70 | 222,433,972.57 | 211,022,341.34 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 214,508,602.34 | 212,925,812.29 | 227,244,304.54 | 214,078,767.31 | 207,136,359.78 | 209,484,664.00 | 183,541,475.00 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 555,964.98 | 457,123.15 | 444,766.35 | -897,099.10 | 1,132,622.73 | 842,348.09 | 2,331,145.91 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,290,210.52 | 2,090,905.42 | 2,081,457.86 | 1,506,465.95 | 2,676,438.64 | 2,738,563.44 | 4,758,297.99 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,140,089.70 | 5,573,544.98 | 6,028,258.11 | 2,596,906.89 | 8,694,615.84 | 2,886,442.72 | 6,630,968.38 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,821,402.42 | 9,553,960.24 | 10,532,838.22 | 16,683,684.92 | 9,500,256.35 | 9,593,742.13 | 10,976,888.91 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,395,688.64 | -2,749,167.81 | -1,844,132.47 | -1,868,730.66 | -4,772,574.64 | -3,111,787.81 | 2,783,565.15 |
| 其中：利息费用(元) | - | - | - | - | - | - | - | - | - | - | 720,833.33 |
| 其中：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,510.04 | 1,135,618.47 | 1,040,479.94 | 1,014,336.08 | 1,059,656.60 | 1,123,604.24 | 923,259.75 |
| 资产减值损失(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,060,936.25 | -345,800.16 | -3,109,164.31 | -1,771,733.11 | -1,129,157.99 | -846,059.07 | 361,305.79 |
| 三、其他经营收益 | |||||||||||
| 其他收益(元) | - | 会员可见 | 会员可见 | 会员可见 | 24,113.64 | 567.75 | 66,847.55 | 1,248,451.60 | - | 7,000.00 | 56,567.22 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,388,150.30 | 42,437,664.70 | 29,274,963.81 | 25,055,171.47 | 40,500,351.17 | 42,930,345.07 | 28,689,919.72 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,925.13 | 443,223.30 | 365,009.31 | 398,109.73 | 502.32 | 29,874.50 | 0.14 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,264.70 | 464,683.19 | 6,075.24 | 746,008.90 | 10,000.00 | 84,051.80 | 100.00 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,417,810.73 | 42,416,204.81 | 29,633,897.88 | 24,707,272.30 | 40,490,853.49 | 42,876,167.77 | 28,689,819.86 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,943,609.79 | 10,961,175.15 | 7,850,567.16 | 7,988,585.97 | 10,582,126.50 | 11,095,814.01 | 8,082,046.33 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,474,200.94 | 31,455,029.66 | 21,783,330.72 | 16,718,686.33 | 29,908,726.99 | 31,780,353.76 | 20,607,773.53 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,474,200.94 | 31,455,029.66 | 21,783,330.72 | 16,718,686.33 | 29,908,726.99 | 31,780,353.76 | 20,607,773.53 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,083,605.92 | 15,726,385.98 | 10,444,659.35 | 6,543,210.02 | 14,758,386.32 | 15,917,410.77 | 9,157,174.07 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,390,595.02 | 15,728,643.68 | 11,338,671.37 | 10,175,476.31 | 15,150,340.67 | 15,862,942.99 | 11,450,599.46 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,041,905.97 | 15,340,242.46 | 9,808,818.67 | 6,170,142.13 | 14,762,037.70 | 15,935,548.09 | 9,135,465.19 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | - | 0.02 | 0.02 | 0.01 | - | 0.02 | 0.02 | 0.01 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | - | 0.02 | 0.02 | 0.01 | - | 0.02 | 0.02 | 0.01 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,474,200.94 | 31,455,029.66 | 21,783,330.72 | 16,718,686.33 | 29,908,726.99 | 31,780,353.76 | 20,607,773.53 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,083,605.92 | 15,726,385.98 | 10,444,659.35 | 6,543,210.02 | 14,758,386.32 | 15,917,410.77 | 9,157,174.07 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,390,595.02 | 15,728,643.68 | 11,338,671.37 | 10,175,476.31 | 15,150,340.67 | 15,862,942.99 | 11,450,599.46 |
| 公告日期 | 2025-10-24 00:00:00 | 2025-08-22 00:00:00 | 2025-04-25 00:00:00 | 2025-04-18 00:00:00 | 2024-10-25 00:00:00 | 2024-08-23 00:00:00 | 2024-04-26 00:00:00 | 2024-04-12 00:00:00 | 2023-10-26 00:00:00 | 2023-08-25 00:00:00 | 2023-04-28 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |