| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,421,802,505.73 | 3,840,077,362.63 | 2,966,775,863.67 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,421,802,505.73 | 3,840,077,362.63 | 2,966,775,863.67 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,365,164,194.16 | 3,726,066,205.40 | 2,898,852,025.54 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,916,978,113.75 | 3,245,138,940.33 | 2,546,661,581.59 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,818,159.33 | 158,783,058.40 | 111,051,361.16 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,032,760.22 | 23,308,328.21 | 16,215,679.81 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 114,429,672.00 | 116,126,558.90 | 87,928,053.86 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,532,172.09 | 165,207,445.05 | 115,293,980.70 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,373,316.77 | 17,501,874.51 | 21,701,368.42 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,970,694.89 | 25,136,998.78 | 20,782,397.35 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,410,992.56 | 1,525,864.80 | 1,771,754.91 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -13,780,229.84 | -11,849,627.71 | -5,217,021.29 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,143,863.16 | -7,119,882.60 | -6,807,118.64 |
| 三、其他经营收益 | |||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,232,145.62 | 160,244.73 | -2,037,619.38 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,441,431.09 | -1,847,390.81 | -3,029,650.32 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,171,366.65 | 23,900,849.23 | 32,555,392.28 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,595,000.09 | 117,333,458.67 | 83,421,093.51 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,743,694.67 | 3,117,812.22 | 7,982,105.69 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -148,395.33 | 1,125,365.78 | 492,606.21 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,487,090.09 | 119,325,905.11 | 90,910,592.99 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,270,570.49 | 18,354,832.32 | 10,651,231.92 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,216,519.60 | 100,971,072.79 | 80,259,361.07 |
| (一)按经营持续性分类 | |||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,216,519.60 | 100,971,072.79 | 80,259,361.07 |
| (二)按所有权归属分类 | |||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,193,959.94 | 83,109,675.27 | 63,853,250.83 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,022,559.66 | 17,861,397.52 | 16,406,110.24 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,230,341.44 | 71,774,240.21 | 46,109,358.47 |
| 七、每股收益 | |||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.04 | 0.06 | 0.05 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.04 | 0.06 | 0.05 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,300,676.86 | 1,410,354.82 | 29,712.47 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,989,802.53 | 2,523,906.00 | 26,464.90 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 310,874.33 | -1,113,551.18 | 3,247.57 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,517,196.46 | 102,381,427.61 | 80,289,073.54 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,183,762.47 | 85,633,581.27 | 63,879,715.73 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,333,433.99 | 16,747,846.34 | 16,409,357.81 |
| 公告日期 | 2025-10-27 00:00:00 | 2025-08-27 00:00:00 | 2025-04-25 00:00:00 | 2025-04-25 00:00:00 | 2024-10-26 00:00:00 | 2024-08-23 00:00:00 | 2024-04-26 00:00:00 |
| 审计意见(境内) | 标准无保留意见 |
