| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 326,039,669.60 | 431,099,116.67 | 433,050,400.17 | 298,665,580.55 | 411,870,375.12 | 609,570,132.76 | 542,469,136.76 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 326,039,669.60 | 431,099,116.67 | 433,050,400.17 | 298,665,580.55 | 411,870,375.12 | 609,570,132.76 | 542,469,136.76 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 552,351,498.85 | 602,692,378.73 | 573,029,134.43 | 1,268,867,475.91 | 604,299,481.86 | 726,793,879.91 | 700,114,749.06 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 314,566,933.25 | 391,498,139.31 | 357,113,334.63 | 900,856,360.53 | 359,450,572.73 | 472,906,321.53 | 455,127,904.65 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,670,508.46 | 64,477,809.49 | 76,935,815.17 | 176,245,151.67 | 117,811,340.35 | 131,796,971.37 | 102,386,084.85 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,707,598.91 | 5,101,396.98 | 2,251,104.44 | 5,177,617.88 | 6,015,433.89 | 4,290,185.01 | 2,592,907.84 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,619,271.77 | 30,099,104.37 | 34,623,921.56 | 56,727,707.95 | 38,300,593.41 | 36,515,704.31 | 34,887,733.59 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,466,854.69 | 106,444,082.01 | 103,464,878.52 | 121,314,913.35 | 94,620,130.88 | 84,430,549.49 | 109,218,727.88 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,320,331.77 | 5,071,846.57 | -1,359,919.89 | 8,545,724.53 | -11,898,589.40 | -3,145,851.80 | -4,098,609.75 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,050,603.13 | 13,797,591.13 | 10,531,741.80 | 11,280,322.55 | 8,211,639.77 | 8,599,579.63 | 12,893,878.20 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,459,431.50 | 9,814,669.83 | 12,338,973.59 | 3,899,177.63 | 20,385,312.57 | 13,091,823.46 | 16,667,019.87 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,060,840.56 | 1,877,539.76 | -311,374.92 | -631,204,923.12 | -872,885.77 | -313,824.94 | 55,046.80 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -28,258,545.45 | -39,367,127.23 | -38,261,627.66 | -90,849,073.08 | -6,634,973.93 | -20,222,181.95 | -11,561,076.29 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | - | - | - | - | 19,569,600.00 | -5,097,600.00 | -4,060,800.00 | -1,641,600.00 | -172,800.00 | -4,579,200.00 | 1,209,600.00 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -28,296,722.42 | -13,159,690.85 | -26,771,210.95 | -95,821,401.65 | -12,272,803.80 | -74,451,199.89 | -9,954,521.32 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -29,592,722.42 | -14,929,261.02 | -27,582,124.63 | -121,846,781.08 | -14,280,754.80 | -76,918,046.31 | -5,867,476.66 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,143,939.93 | 22,382,728.14 | 12,647,459.08 | 61,313,984.60 | 7,286,256.18 | 1,624,166.82 | 39,285,298.59 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -261,214,278.46 | -205,006,993.71 | -196,736,288.71 | -1,727,475,276.07 | -205,122,278.53 | -215,184,530.16 | -138,611,264.52 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,906,572.23 | 2,767,065.37 | 133,434.63 | 359,510.48 | 167,694.04 | 257,878.57 | 321,549.81 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,493,263.11 | 4,300,815.10 | 271,581.91 | 4,987,562.36 | 337,969.69 | 2,571,429.87 | 79,223.52 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -267,800,969.34 | -206,540,743.44 | -196,874,435.99 | -1,732,103,327.95 | -205,292,554.18 | -217,498,081.46 | -138,368,938.23 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,124,147.59 | 891,856.58 | -6,278,973.78 | -25,990,130.62 | 58,988.63 | -12,136,623.66 | 1,869,684.03 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -263,676,821.75 | -207,432,600.02 | -190,595,462.21 | -1,706,113,197.33 | -205,351,542.81 | -205,361,457.80 | -140,238,622.26 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -263,676,821.75 | -207,432,600.02 | -190,595,462.21 | -1,706,113,197.33 | -205,351,542.81 | -205,361,457.80 | -140,238,622.26 |
| 终止经营净利润(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -194,267,635.08 | -188,419,203.70 | -175,204,535.79 | -1,400,269,383.31 | -196,818,275.85 | -208,587,526.96 | -118,510,690.25 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -69,409,186.67 | -19,013,396.32 | -15,390,926.42 | -305,843,814.02 | -8,533,266.96 | 3,226,069.16 | -21,727,932.01 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -213,962,300.70 | -199,583,789.66 | -180,864,152.72 | -1,404,272,437.14 | -204,409,966.34 | -221,416,683.90 | -151,891,713.40 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.12 | -0.12 | -0.11 | -0.88 | -0.12 | -0.14 | -0.07 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.12 | -0.12 | -0.11 | -0.88 | -0.11 | -0.14 | -0.07 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -263,676,821.75 | -207,432,600.02 | -190,595,462.21 | -1,708,760,461.98 | -205,351,542.81 | -205,361,457.80 | -140,238,622.26 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -194,267,635.08 | -188,419,203.70 | -175,204,535.79 | -1,400,269,383.31 | -196,818,275.85 | -208,587,526.96 | -118,510,690.25 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -69,409,186.67 | -19,013,396.32 | -15,390,926.42 | -308,491,078.67 | -8,533,266.96 | 3,226,069.16 | -21,727,932.01 |
| 公告日期 | 2025-10-28 00:00:00 | 2025-08-23 00:00:00 | 2025-04-30 00:00:00 | 2025-04-19 00:00:00 | 2024-10-31 00:00:00 | 2024-08-29 00:00:00 | 2024-04-30 00:00:00 | 2024-04-30 00:00:00 | 2023-10-31 00:00:00 | 2023-08-31 00:00:00 | 2023-04-29 00:00:00 |
| 审计意见(境内) | 带强调事项段的无保留意见 | 带强调事项段的无保留意见 |
