2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 2,093,333,389.43 | 1,936,883,462.81 | 880,062,408.02 | 4,357,240,109.81 | 1,427,124,462.91 | 1,927,133,895.93 | 1,295,702,855.21 | 3,820,069,699.19 | 1,423,360,539.17 | 2,468,171,258.22 | 1,951,870,637.18 |
营业收入(元) | 2,093,333,389.43 | 1,936,883,462.81 | 880,062,408.02 | 4,357,240,109.81 | 1,427,124,462.91 | 1,927,133,895.93 | 1,295,702,855.21 | 3,820,069,699.19 | 1,423,360,539.17 | 2,468,171,258.22 | 1,951,870,637.18 |
二、营业总成本(元) | 2,170,021,300.07 | 1,995,553,642.69 | 1,077,833,148.07 | 4,303,363,161.50 | 1,520,329,305.12 | 1,950,109,698.17 | 1,422,272,731.07 | 3,747,234,769.80 | 1,551,545,950.05 | 2,470,426,885.01 | 2,121,464,907.07 |
营业成本(元) | 1,892,506,679.76 | 1,706,523,631.45 | 813,525,818.71 | 3,895,078,099.87 | 1,243,295,462.12 | 1,704,243,456.78 | 1,136,081,819.81 | 3,379,586,294.65 | 1,286,716,047.16 | 2,247,677,431.75 | 1,834,190,833.17 |
研发费用(元) | 77,032,848.64 | 23,427,578.29 | 64,031,550.74 | 133,572,810.81 | 35,207,477.01 | 39,420,457.52 | 55,528,329.03 | 134,984,371.97 | 30,019,068.21 | 46,656,943.10 | 58,472,782.54 |
营业税金及附加(元) | 9,912,387.25 | 11,452,966.36 | 7,796,021.48 | 19,977,241.74 | 9,938,518.11 | 11,358,109.83 | 10,821,734.31 | 14,154,485.01 | 12,140,677.04 | 11,077,754.34 | 9,390,222.43 |
销售费用(元) | 71,552,981.96 | 59,875,891.03 | 64,971,613.23 | 89,654,301.66 | 90,369,758.59 | 52,226,075.30 | 76,199,039.02 | 77,345,460.44 | 71,787,065.79 | 46,168,173.33 | 61,003,484.75 |
管理费用(元) | 52,749,728.29 | 130,354,263.10 | 78,345,267.89 | 54,841,070.05 | 83,957,968.51 | 91,671,437.58 | 87,185,821.13 | 73,138,515.81 | 86,924,997.68 | 69,478,529.18 | 97,474,680.85 |
财务费用(元) | 66,266,674.17 | 63,919,312.46 | 49,162,876.02 | 110,239,637.37 | 57,560,120.78 | 51,190,161.16 | 56,455,987.77 | 68,025,641.92 | 63,958,094.17 | 49,368,053.31 | 60,932,903.33 |
其中:利息费用(元) | 64,855,590.31 | 65,391,569.69 | 49,227,305.71 | 86,561,459.48 | 50,556,912.72 | 53,134,644.60 | 51,655,880.61 | 57,964,876.44 | 51,822,732.71 | 49,346,136.64 | 51,260,231.41 |
其中:利息收入(元) | 5,146,697.55 | 7,407,260.42 | 8,064,123.90 | 6,055,437.27 | 4,815,350.49 | 5,209,208.44 | 6,368,124.56 | 4,496,656.12 | 4,795,689.46 | 3,790,398.83 | 5,528,105.47 |
资产减值损失(元) | 2,201,464.98 | -65,938,068.88 | -4,950,010.52 | -114,840,727.82 | -21,710,939.62 | 3,193,686.82 | 384,486.03 | -148,158,427.53 | 428,539.86 | -38,852,958.34 | -395,717.66 |
信用减值损失(元) | -10,028,474.96 | -42,117,382.95 | 27,644,757.04 | 10,365,034.61 | -38,014,805.20 | -18,189,697.61 | -10,233,130.42 | -32,615,401.65 | -29,977,171.95 | -18,624,346.47 | 13,351,775.96 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | - | -434,040.31 | -78,315.29 | -848,787.22 | -396,824.08 | 1,193,404.69 | -981,295.10 | -891,134.82 | 2,564,352.00 | 2,745,917.61 | 1,804,703.18 |
加:投资收益(元) | 7,787.73 | -1,325,753.36 | -2,672,122.58 | -1,017,462.86 | -1,526,326.90 | 5,837,191.23 | -3,631,411.57 | 3,804,262.24 | -3,668,846.14 | -5,118,234.16 | -5,768,640.77 |
其中:对联营企业和合营企业的投资收益(元) | 7,787.73 | -1,325,753.36 | -3,221,413.31 | -60,615.11 | -2,384,523.05 | -2,512,721.11 | -4,451,623.34 | 3,308,877.73 | -3,949,858.39 | -4,723,194.00 | -5,117,454.98 |
资产处置收益(元) | -4,509.74 | 262,721.37 | -28,222.52 | -45,246.80 | -242,696.75 | 398,209.60 | 9,478.97 | 162,020.62 | -19,161,351.10 | -217,365,209.88 | -3,497,790.00 |
其他收益(元) | 30,190,149.08 | 34,479,991.77 | 43,833,431.59 | 52,996,590.95 | 57,285,389.21 | 78,599,034.31 | 55,730,918.78 | 64,834,681.60 | 89,276,228.93 | 293,787,804.39 | 59,838,693.97 |
四、营业利润(元) | -54,321,493.55 | -133,742,712.24 | -134,021,222.33 | 486,349.17 | -97,811,045.55 | 48,056,026.80 | -85,290,829.17 | -40,029,070.15 | -88,723,659.28 | 14,317,346.36 | -104,261,245.21 |
加:营业外收入(元) | 6,703,214.02 | 1,039,798.68 | 4,404,000.00 | 4,111,485.82 | 342,943.80 | 689,575.43 | 928,135.81 | 2,227,658.74 | 733,630.71 | -17,142.79 | 2,797,155.47 |
减:营业外支出(元) | 651,870.29 | 1,135,653.78 | 4,192,773.87 | 440,453.73 | 365,405.47 | 5,341,293.35 | 595,073.70 | 29,096,784.31 | 814,874.24 | 404,658.84 | 4,929.55 |
五、利润总额(元) | -48,270,149.82 | -133,838,567.34 | -133,809,996.20 | 4,157,381.26 | -97,833,507.22 | 43,404,308.88 | -84,957,767.06 | -66,898,195.72 | -88,804,902.81 | 13,895,544.73 | -101,469,019.29 |
减:所得税费用(元) | -829,865.15 | -15,606,465.24 | 4,773,824.68 | -21,209,059.28 | -9,597,220.70 | 11,571,986.19 | 11,403,276.09 | -7,112,776.29 | -5,494,218.36 | -610,822.07 | 2,456,081.03 |
六、净利润(元) | -47,440,284.67 | -118,232,102.10 | -138,583,820.88 | 25,366,440.54 | -88,236,286.52 | 31,832,322.69 | -96,361,043.15 | -59,785,419.43 | -83,310,684.45 | 14,506,366.80 | -103,925,100.32 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | -47,440,284.67 | -118,232,102.10 | -138,583,820.88 | 25,366,440.54 | -88,236,286.52 | 31,832,322.69 | -96,361,043.15 | -59,785,419.43 | -83,310,684.45 | 14,506,366.80 | -103,925,100.32 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -40,913,795.65 | -112,499,519.97 | -131,118,498.43 | 34,045,283.85 | -80,042,153.50 | 31,529,953.28 | -81,748,331.21 | -72,145,249.29 | -76,093,030.83 | 26,949,228.56 | -86,482,586.43 |
少数股东损益(元) | -6,526,489.02 | -5,732,582.13 | -7,465,322.45 | -8,678,843.31 | -8,194,133.02 | 302,369.41 | -14,612,711.94 | 12,359,829.86 | -7,217,653.62 | -12,442,861.76 | -17,442,513.89 |
扣除非经常性损益后的净利润(元) | -75,881,049.47 | -147,573,144.59 | -172,810,454.95 | 20,747,667.04 | -135,501,736.88 | -42,120,936.43 | -133,136,164.39 | -85,410,908.94 | -147,173,108.75 | -45,718,911.76 | -145,449,130.37 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | -0.03 | -0.07 | -0.08 | 0.02 | -0.05 | 0.02 | -0.05 | -0.05 | -0.05 | 0.02 | -0.05 |
二、稀释每股收益(元) | -0.03 | -0.07 | -0.08 | 0.02 | -0.05 | 0.02 | -0.05 | -0.05 | -0.05 | 0.02 | -0.05 |
八、其他综合收益(元) | -1,350,596.35 | -372,700.93 | 160,260.69 | -524,659.19 | -91,275.44 | 1,925,373.50 | 287,401.78 | -2,045,353.49 | - | - | - |
归属于母公司股东的其他综合收益(元) | -1,350,596.35 | -372,700.93 | 160,260.69 | -524,659.19 | -91,275.44 | 1,925,373.50 | 287,401.78 | -2,045,353.49 | - | - | - |
九、综合收益总额(元) | -48,790,881.02 | -118,604,803.03 | -138,423,560.19 | 24,841,781.35 | -88,327,561.96 | 33,757,696.19 | -96,073,641.37 | -61,830,772.92 | -83,309,311.83 | 14,506,366.80 | -103,925,100.32 |
归属于母公司所有者的综合收益总额(元) | -42,264,392.00 | -112,872,220.90 | -130,958,237.74 | 33,520,624.66 | -80,133,428.94 | 33,455,326.78 | -81,460,929.43 | -74,190,602.78 | -76,091,658.21 | 26,949,228.56 | -86,482,586.43 |
归属于少数股东的综合收益总额(元) | -6,526,489.02 | -5,732,582.13 | -7,465,322.45 | -8,678,843.31 | -8,194,133.02 | 302,369.41 | -14,612,711.94 | 12,359,829.86 | -7,217,653.62 | -12,442,861.76 | -17,442,513.89 |
公告日期 | 2024-10-28 | 2024-08-29 | 2024-04-30 | 2024-04-29 | 2023-10-30 | 2023-08-30 | 2023-04-28 | 2023-04-17 | 2022-10-29 | 2022-08-26 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |