| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,519,800,494.65 | 640,074,557.91 | 1,702,647,774.90 | 3,273,266,659.53 | 701,498,718.13 | 1,155,579,035.03 | 2,490,227,317.81 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,519,800,494.65 | 640,074,557.91 | 1,702,647,774.90 | 3,273,266,659.53 | 701,498,718.13 | 1,155,579,035.03 | 2,490,227,317.81 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,532,915,125.50 | 719,855,854.30 | 1,542,263,697.31 | 2,745,159,677.22 | 805,911,121.11 | 1,210,543,603.49 | 2,350,904,628.05 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,120,415,339.33 | 401,795,039.88 | 1,110,306,834.71 | 2,051,572,532.49 | 446,410,831.01 | 825,984,723.05 | 1,687,954,269.76 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,568,412.29 | 2,033,024.85 | 1,957,230.05 | 2,040,737.60 | 2,635,053.51 | 3,052,117.39 | 1,425,560.96 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,913,723.52 | 41,022,918.21 | 138,409,154.09 | 379,422,592.48 | 95,774,686.64 | 144,768,595.63 | 340,717,580.10 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 103,425,519.25 | 58,265,984.50 | 75,385,129.01 | 67,263,593.88 | 46,843,483.56 | 52,128,683.18 | 150,265,193.23 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,649,302.76 | 46,513,723.84 | 49,567,698.93 | 98,330,574.63 | 61,734,583.88 | 70,090,850.55 | 53,704,109.60 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,942,828.35 | 170,225,163.02 | 166,637,650.52 | 146,529,646.14 | 152,512,482.51 | 114,518,633.69 | 116,837,914.40 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,315,921.57 | 184,838,366.58 | 178,930,878.28 | 157,442,607.82 | 162,527,690.52 | 126,049,564.41 | 129,237,311.53 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,161,021.00 | 15,268,432.16 | 13,024,338.58 | 11,483,100.79 | 11,008,571.71 | 12,351,494.42 | 13,001,771.77 |
| 资产减值损失(元) | - | 会员可见 | - | 会员可见 | - | -440,245,864.02 | -296,789.78 | -2,205,143,917.21 | -415,784.62 | -204,509.77 | -1,063,217.58 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -958,708.90 | 320,303.40 | -358,976.62 | 331,507.92 | -19,801,911.91 | -3,005,473.52 | -124,729.75 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,671,401.76 | -13,526,639.80 | 6,004,412.87 | 95,626,241.83 | 12,252,462.92 | -949,585.82 | 8,314,513.17 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,376,934.66 | -13,641,883.78 | 5,974,200.22 | 39,031,655.40 | 11,770,951.61 | -2,744,681.45 | 8,757,088.14 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,008,057.73 | 972,530.42 | 339,079.40 | 1,334,105.80 | 581,842.67 | 929,822.71 | 1,106,386.21 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,595,739.75 | -532,322,318.63 | 166,144,336.56 | -1,579,755,862.59 | -111,795,793.92 | -58,195,817.57 | 148,236,464.79 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,425,246.91 | 1,519,146.13 | 292,739.61 | 17,853,603.47 | 10,460,936.29 | 1,107,776.34 | 1,199,974.74 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,621,346.16 | 31,870,364.44 | 34,416,108.16 | 35,786,407.68 | 18,251,636.04 | 5,447,928.38 | 433,356.27 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -35,600,359.50 | -562,673,536.94 | 132,020,968.01 | -1,597,688,666.80 | -119,586,493.67 | -62,535,969.61 | 149,003,083.26 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,464,211.84 | -48,995,791.54 | 50,152,504.26 | 370,115,351.74 | -31,999,664.48 | 34,107,282.19 | 112,892,155.52 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -107,064,571.34 | -513,677,745.40 | 81,868,463.75 | -1,967,804,018.54 | -87,586,829.19 | -96,643,251.80 | 36,110,927.74 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -107,064,571.34 | -513,677,745.40 | 81,868,463.75 | -1,967,804,018.54 | -87,586,829.19 | -96,643,251.80 | 36,110,927.74 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -103,112,378.33 | -501,381,663.72 | 85,845,683.73 | -1,738,760,897.30 | -86,364,693.22 | -80,592,200.99 | 60,892,455.65 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,952,193.01 | -12,296,081.68 | -3,977,219.98 | -229,043,121.24 | -1,222,135.97 | -16,051,050.81 | -24,781,527.91 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -66,198,689.26 | -475,150,859.54 | 110,615,806.53 | -1,761,589,664.07 | -79,696,066.34 | -75,774,002.59 | 53,005,305.45 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.16 | -0.75 | 0.13 | -2.62 | -0.13 | -0.12 | 0.09 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.16 | -0.75 | 0.13 | -2.62 | -0.13 | -0.12 | 0.09 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -107,064,571.34 | -513,677,745.40 | 81,868,463.75 | -1,967,804,018.54 | -87,586,829.19 | -96,643,251.80 | 36,110,927.74 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -103,112,378.33 | -501,381,663.72 | 85,845,683.73 | -1,738,760,897.30 | -86,364,693.22 | -80,592,200.99 | 60,892,455.65 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,952,193.01 | -12,296,081.68 | -3,977,219.98 | -229,043,121.24 | -1,222,135.97 | -16,051,050.81 | -24,781,527.91 |
| 公告日期 | 2025-10-28 00:00:00 | 2025-08-22 00:00:00 | 2025-04-29 00:00:00 | 2025-04-26 00:00:00 | 2024-10-30 00:00:00 | 2024-08-21 00:00:00 | 2024-04-30 00:00:00 | 2024-04-24 00:00:00 | 2023-10-24 00:00:00 | 2023-08-18 00:00:00 | 2023-04-28 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
