| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | ||||||||||
| 每股收益 - 基本(元) | 0.37 | 0.15 | 0.59 | 0.35 | 0.24 | 0.07 | 0.58 | 0.25 | 0.17 | 0.02 |
| 每股收益 - 稀释(元) | 0.37 | 0.15 | 0.59 | 0.35 | 0.24 | 0.07 | 0.57 | 0.25 | 0.17 | 0.02 |
| 每股收益 - 期末股本摊薄(元) | 0.37 | 0.15 | 0.59 | 0.36 | 0.24 | 0.07 | 0.58 | 0.25 | 0.17 | 0.02 |
| 每股净资产BPS(元) | 5.62 | 5.87 | 5.86 | 5.63 | 5.49 | 5.50 | 5.42 | 5.07 | 4.98 | 5.25 |
| 每股经营活动产生的现金流量净额(元) | 0.46 | - | 0.92 | 0.41 | 0.28 | 0.32 | 0.49 | 0.14 | 0.10 | 0.08 |
| 每股营业收入(元) | 2.31 | 0.94 | 4.18 | 2.64 | 1.70 | 0.63 | 4.45 | 2.71 | 1.77 | 0.52 |
| 关键比率： | ||||||||||
| 净资产收益率 - 摊薄(%) | 6.66 | 2.56 | 10.09 | 6.30 | 4.40 | 1.20 | 10.69 | 4.93 | 3.35 | 0.31 |
| 净资产收益率 - 加权(%) | 6.18 | 2.54 | 10.56 | 6.44 | 4.39 | 1.21 | 10.97 | 4.83 | 3.18 | 0.31 |
| 净资产收益率 - 平均(%) | 6.52 | 2.57 | 10.51 | 6.42 | 4.43 | 1.20 | 10.88 | 4.85 | 3.27 | 0.31 |
| 净资产收益率 - 扣除(%) | 5.90 | 2.25 | 9.44 | 5.95 | 4.23 | 1.04 | 9.79 | 4.46 | 3.02 | 0.24 |
| 总资产净利率 - 平均(%) | 4.04 | 1.62 | 6.50 | 3.99 | 2.80 | 0.76 | 6.96 | 3.19 | 2.13 | 0.21 |
| 总资产报酬率ROA(%) | 4.58 | 1.79 | 7.23 | 4.29 | 2.99 | 0.75 | 7.82 | 3.85 | 2.16 | 0.12 |
| 投入资本回报率ROIC(%) | 5.35 | 2.15 | 8.64 | 5.28 | 3.67 | 0.99 | 9.31 | 4.22 | 2.84 | 0.27 |
| 销售毛利率(%) | 37.94 | 37.13 | 37.91 | 36.64 | 36.50 | 32.94 | 29.74 | 27.55 | 28.00 | 25.96 |
| 销售净利率(%) | 16.17 | 15.98 | 14.15 | 13.46 | 14.20 | 10.41 | 13.01 | 9.21 | 9.44 | 3.10 |
| 资产负债率(%) | 38.87 | 36.28 | 37.26 | 36.66 | 34.29 | 33.85 | 39.03 | 35.75 | 36.89 | 33.38 |
| 资产周转率(倍) | 0.25 | 0.10 | 0.46 | 0.30 | 0.20 | 0.07 | 0.54 | 0.35 | 0.23 | 0.07 |
| 销售商品提供劳务收到的现金/营业收入(%) | 106.16 | 100.97 | 113.53 | 107.68 | 112.18 | 194.89 | 80.37 | 80.23 | 76.08 | 139.29 |
| 营业利润同比增长率(%) | 62.31 | 164.87 | 4.52 | 44.26 | 49.52 | 382.46 | 21.62 | 6.33 | -16.24 | -10.99 |
| 营业收入同比增长率(%) | 36.45 | 49.82 | -5.75 | -2.84 | -3.91 | 20.79 | 13.99 | 18.81 | 7.67 | 23.61 |
| 利润总额同比增长率(%) | 63.91 | 145.72 | 0.02 | 41.79 | 45.68 | 368.15 | 16.54 | 11.28 | -14.69 | -0.34 |
| 归属母公司股东的净利润同比增长率(%) | 55.43 | 129.88 | 2.53 | 41.95 | 44.58 | 306.21 | 14.02 | 10.89 | -12.83 | 23.99 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 43.16 | 132.11 | 4.85 | 48.21 | 54.17 | 358.63 | 19.66 | 5.31 | -15.17 | 26.58 |
| 总资产同比增长率(%) | 10.45 | 11.30 | 5.55 | 12.66 | 5.76 | 5.45 | 14.46 | 7.27 | 4.16 | 41.09 |
| 总负债同比增长率(%) | 25.21 | 19.28 | 0.76 | 15.52 | -1.69 | 6.94 | 37.21 | 17.22 | 9.46 | 15.13 |
| 净资产同比增长率(%) | 2.75 | 7.22 | 8.62 | 11.07 | 10.11 | 4.70 | 3.48 | 2.43 | 1.29 | 59.05 |
| 利润表摘要： | ||||||||||
| 营业总收入(元) | 316,036,249.42 | 128,722,055.86 | 571,386,168.61 | 358,944,742.87 | 231,612,112.39 | 85,917,020.68 | 606,221,610.46 | 369,439,894.66 | 241,031,131.30 | 71,128,471.40 |
| 营业总成本(元) | 256,983,114.86 | 107,180,186.03 | 475,912,938.43 | 307,076,578.87 | 196,233,623.23 | 77,238,031.42 | 510,200,706.90 | 327,465,093.38 | 213,607,523.06 | 71,026,140.45 |
| 营业收入(元) | 316,036,249.42 | 128,722,055.86 | 571,386,168.61 | 358,944,742.87 | 231,612,112.39 | 85,917,020.68 | 606,221,610.46 | 369,439,894.66 | 241,031,131.30 | 71,128,471.40 |
| 营业利润(元) | 58,393,970.96 | 22,857,665.92 | 90,864,958.40 | 52,766,421.78 | 35,976,880.43 | 8,629,680.49 | 86,933,777.30 | 36,576,677.47 | 24,061,957.78 | 1,788,667.20 |
| 利润总额(元) | 58,359,116.83 | 22,971,190.40 | 90,630,371.01 | 52,633,688.26 | 35,605,395.63 | 9,348,688.50 | 90,612,338.30 | 37,119,650.28 | 24,440,761.88 | 1,996,963.72 |
| 净利润(元) | 51,105,192.79 | 20,566,411.46 | 80,825,271.76 | 48,322,846.96 | 32,879,707.82 | 8,946,507.35 | 78,842,622.93 | 34,042,345.03 | 22,741,217.60 | 2,202,423.92 |
| 归属母公司股东的净利润(元) | 51,105,192.79 | 20,566,411.46 | 80,825,271.76 | 48,322,846.96 | 32,879,707.82 | 8,946,507.35 | 78,842,622.93 | 34,042,345.03 | 22,741,217.60 | 2,202,423.92 |
| 非经常性损益(元) | 5,853,202.52 | 2,490,948.86 | 5,189,024.25 | 2,703,778.96 | 1,271,225.06 | 1,159,040.24 | 6,687,649.73 | 3,261,538.20 | 2,239,146.66 | 504,433.14 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 45,251,990.27 | 18,075,462.60 | 75,636,247.51 | 45,619,068.00 | 31,608,482.76 | 7,787,467.11 | 72,154,973.20 | 30,780,806.83 | 20,502,070.94 | 1,697,990.78 |
| 资产负债表摘要： | ||||||||||
| 流动资产(元) | 951,431,374.73 | 978,351,479.72 | 993,047,073.66 | 949,242,013.39 | 880,506,903.40 | 898,859,975.46 | 978,916,410.63 | 876,817,095.88 | 908,499,018.46 | 918,429,453.42 |
| 固定资产(元) | 169,640,238.86 | 177,876,316.66 | 178,430,108.00 | 84,446,466.24 | 81,579,888.72 | 77,158,032.79 | 74,397,452.10 | 72,755,319.16 | 71,380,480.77 | 71,034,771.63 |
| 资产总计(元) | 1,255,059,178.90 | 1,259,160,890.07 | 1,276,551,315.55 | 1,210,781,290.45 | 1,136,319,798.03 | 1,131,336,372.67 | 1,209,400,064.02 | 1,074,734,821.05 | 1,074,461,232.27 | 1,072,912,341.14 |
| 流动负债(元) | 454,567,881.61 | 422,885,384.61 | 441,029,673.09 | 408,978,192.32 | 356,116,810.33 | 349,167,058.69 | 439,436,589.84 | 352,159,096.29 | 364,137,881.93 | 355,868,574.19 |
| 非流动负债(元) | 33,274,133.88 | 33,949,685.72 | 34,622,153.16 | 34,925,681.61 | 33,502,992.26 | 33,839,111.46 | 32,591,248.42 | 32,100,665.83 | 32,194,018.84 | 2,287,371.85 |
| 负债合计(元) | 487,842,015.49 | 456,835,070.33 | 475,651,826.25 | 443,903,873.93 | 389,619,802.59 | 383,006,170.15 | 472,027,838.26 | 384,259,762.12 | 396,331,900.77 | 358,155,946.04 |
| 股东权益(元) | 767,217,163.41 | 802,325,819.74 | 800,899,489.30 | 766,877,416.52 | 746,699,995.44 | 748,330,202.52 | 737,372,225.76 | 690,475,058.93 | 678,129,331.50 | 714,756,395.10 |
| 归属母公司股东的权益(元) | 767,217,163.41 | 802,325,819.74 | 800,899,489.30 | 766,877,416.52 | 746,699,995.44 | 748,330,202.52 | 737,372,225.76 | 690,475,058.93 | 678,129,331.50 | 714,756,395.10 |
| 资本公积(元) | 350,167,896.76 | 348,207,005.56 | 347,458,231.87 | 345,924,221.30 | 341,693,939.36 | 340,035,510.11 | 338,024,040.70 | 335,927,151.77 | 334,882,551.77 | 334,882,551.77 |
| 盈余公积(元) | 33,823,691.62 | 33,823,691.62 | 33,823,691.62 | 26,653,131.16 | 26,653,131.16 | 26,653,131.16 | 26,653,131.16 | 22,710,850.59 | 22,710,850.59 | 22,710,850.59 |
| 未分配利润(元) | 266,602,870.10 | 303,570,793.27 | 283,004,381.81 | 257,686,880.06 | 242,243,740.92 | 245,532,377.25 | 236,585,869.90 | 195,727,872.57 | 184,426,745.14 | 221,053,808.74 |
| 现金流量表摘要： | ||||||||||
| 销售商品提供劳务收到的现金(元) | 335,503,437.62 | 129,971,749.72 | 648,670,396.84 | 386,498,193.22 | 259,820,024.43 | 167,440,154.62 | 487,211,914.97 | 296,412,418.12 | 183,366,609.14 | 99,072,317.46 |
| 经营活动产生的现金净流量(元) | 62,265,718.25 | -356,012.93 | 126,189,935.00 | 55,797,567.24 | 38,612,249.56 | 43,040,854.38 | 66,844,017.55 | 19,524,743.95 | 14,112,165.60 | 10,204,809.37 |
| 购建固定无形长期资产支付的现金(元) | 14,914,858.76 | 12,940,789.47 | 49,373,254.63 | 31,568,625.64 | 27,214,885.23 | 13,922,404.32 | 87,761,262.44 | 60,803,605.98 | 23,713,079.40 | 12,505,090.34 |
| 投资支付的现金(元) | 753,650,000.00 | 322,000,000.00 | 1,679,850,000.00 | 1,196,150,000.00 | 797,150,000.00 | 452,650,000.00 | 1,134,580,100.00 | 908,510,200.00 | 607,400,000.00 | 254,600,000.00 |
| 投资活动产生的现金净流量(元) | -73,597,300.89 | -12,379,547.48 | -46,229,603.30 | -29,533,391.87 | -26,479,827.38 | -43,382,535.43 | -85,215,361.33 | -106,283,066.49 | -63,058,972.17 | -32,211,111.36 |
| 吸收投资收到的现金(元) | - | - | 3,961,440.00 | 3,961,440.00 | - | - | - | - | - | - |
| 取得借款收到的现金(元) | 11,000,000.00 | - | 11,000,000.00 | 11,000,000.00 | 11,000,000.00 | - | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 | - |
| 筹资活动产生的现金净流量(元) | -92,235,897.34 | -21,097,807.72 | -46,012,988.27 | -43,896,333.50 | -47,380,846.31 | -423,556.40 | -28,984,857.28 | -28,069,232.28 | -27,535,232.28 | -89,125.00 |
| 现金及现金等价物净增加(元) | -103,567,479.98 | -33,833,368.13 | 33,947,343.43 | -17,632,158.13 | -35,248,424.13 | -765,237.45 | -47,356,201.06 | -114,827,554.82 | -76,482,038.85 | -22,095,426.99 |
| 期末现金及现金等价物余额(元) | 211,233,039.27 | 280,967,151.12 | 314,800,519.25 | 263,221,017.69 | 245,604,751.69 | 280,087,938.37 | 280,853,175.82 | 213,381,822.06 | 251,727,338.03 | 306,113,949.89 |
| 折旧与摊销(元) | 8,403,028.24 | - | 14,523,700.63 | - | 6,058,889.00 | - | 10,425,471.07 | - | 5,090,679.43 | - |
| 公告日期 | 2024-08-22 | 2024-04-24 | 2024-04-24 | 2023-10-27 | 2023-08-23 | 2023-04-28 | 2023-04-28 | 2022-10-27 | 2022-08-18 | 2022-04-28 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |