| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 每股指标： | ||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.50 | 1.72 | 1.12 | 0.46 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.49 | 1.72 | 1.12 | 0.46 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.49 | 1.72 | 1.12 | 0.46 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33.17 | 32.34 | 31.71 | 31.85 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.56 | 0.78 | 0.51 | 0.09 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.12 | 10.37 | 6.57 | 3.02 |
| 关键比率： | ||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.52 | 5.31 | 3.53 | 1.44 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.76 | 5.39 | 3.52 | 1.44 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.74 | 5.40 | 3.55 | 1.45 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.12 | 4.49 | 2.87 | 1.20 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.43 | 4.45 | 2.79 | 1.11 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.70 | 4.06 | 2.45 | 0.94 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.70 | 4.60 | 2.92 | 1.15 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22.92 | 22.92 | 22.01 | 20.43 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16.50 | 16.56 | 17.01 | 15.12 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11.80 | 12.93 | 20.91 | 24.57 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.39 | 0.27 | 0.16 | 0.07 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107.49 | 107.39 | 107.42 | 108.76 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23.35 | 12.11 | 25.84 | 23.40 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25.72 | 18.91 | 21.11 | 18.19 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23.34 | 12.11 | 25.83 | 23.39 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19.23 | 4.80 | 19.83 | 11.07 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40.44 | 26.45 | 31.10 | 24.27 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5.47 | -2.22 | 19.89 | 32.09 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -47.88 | -34.10 | 139.81 | 398.19 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.04 | 5.06 | 5.59 | 6.27 |
| 利润表摘要： | ||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,819,033,979.78 | 1,248,001,991.73 | 790,984,953.59 | 362,943,937.70 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,571,075,069.93 | 1,067,034,068.74 | 680,075,044.37 | 315,255,367.98 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,819,033,979.78 | 1,248,001,991.73 | 790,984,953.59 | 362,943,937.70 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 310,467,715.21 | 221,141,805.94 | 141,382,187.42 | 60,975,621.99 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 310,488,172.03 | 221,139,845.11 | 141,380,226.59 | 60,974,541.99 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 300,150,845.15 | 206,632,064.60 | 134,584,849.85 | 54,860,753.26 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 300,097,932.22 | 206,712,476.43 | 134,638,684.42 | 54,886,835.17 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,949,196.33 | 32,150,232.13 | 25,208,396.75 | 9,089,679.91 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 244,148,735.89 | 174,562,244.30 | 109,430,287.67 | 45,797,155.26 |
| 资产负债表摘要： | ||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,223,067,522.18 | 4,361,317,402.32 | 4,718,684,718.74 | 4,970,045,773.29 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,727,995.33 | 5,211,078.75 | 5,830,535.76 | 3,937,432.50 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,500,000.00 | - | - | - |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,538,592,818.77 | 4,480,128,485.80 | 4,836,681,375.11 | 5,081,154,825.30 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 528,773,377.05 | 574,163,022.00 | 1,008,389,580.03 | 1,245,722,736.96 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,992,093.68 | 5,003,227.58 | 3,129,876.59 | 2,946,623.88 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 535,765,470.73 | 579,166,249.58 | 1,011,519,456.62 | 1,248,669,360.84 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,002,827,348.04 | 3,900,962,236.22 | 3,825,161,918.49 | 3,832,485,464.46 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,990,491,813.47 | 3,890,301,026.41 | 3,814,474,131.42 | 3,821,769,924.73 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,891,798,727.31 | 2,884,993,396.04 | 2,881,240,293.06 | 2,868,993,185.62 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,228,534.74 | 71,228,534.74 | 71,228,534.74 | 71,228,534.74 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 907,159,301.42 | 813,773,845.63 | 741,700,053.62 | 761,548,204.37 |
| 现金流量表摘要： | ||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,955,222,164.13 | 1,340,216,678.56 | 849,693,581.47 | 394,723,818.50 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 428,100,866.06 | 93,766,456.45 | 61,871,107.91 | 10,649,011.16 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,252,521.61 | 13,295,149.19 | 13,061,233.19 | 6,788,177.15 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,265,341,359.05 | 1,767,841,359.05 | 1,460,961,907.00 | 410,000,000.00 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,127,522,829.29 | -929,102,911.26 | -1,250,890,716.92 | -445,512,629.25 |
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,274,208.51 | 9,733,208.50 | 9,733,208.50 | 1,000,000.00 |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 473,685,536.27 | 331,494,182.98 | 331,494,182.98 | 286,973,702.83 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -609,140,374.87 | -488,736,622.74 | -154,875,434.48 | 243,790,143.20 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,308,562,338.10 | -1,324,073,077.56 | -1,343,895,043.50 | -191,073,474.89 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,807,648.61 | 62,296,909.15 | 42,474,943.21 | 1,197,384,246.21 |
| 折旧与摊销(元) | 会员可见 | - | 会员可见 | - | 12,635,471.54 | - | 5,968,238.53 | - |
| 公告日期 | 2026-04-09 | 2025-10-29 | 2025-08-29 | 2025-04-30 | 2025-04-09 | 2024-10-30 | 2024-08-14 | 2024-04-26 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |