| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 每股指标： | ||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.01 | 0.76 | 0.55 | 0.34 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.01 | 0.75 | 0.55 | 0.34 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.00 | 0.75 | 0.54 | 0.33 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12.16 | 12.00 | 11.81 | 16.37 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.11 | 0.43 | 0.04 | -0.07 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.29 | 7.48 | 4.89 | 3.04 |
| 关键比率： | ||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.22 | 6.21 | 4.59 | 2.02 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.40 | 6.27 | 4.57 | 2.03 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.40 | 6.31 | 4.62 | 2.03 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.14 | 5.22 | 3.86 | 1.82 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.68 | 4.18 | 3.10 | 1.45 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.99 | 5.23 | 3.85 | 1.79 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.95 | 4.49 | 3.33 | 1.53 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31.81 | 31.72 | 32.18 | 32.99 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11.45 | 11.50 | 12.77 | 12.67 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38.82 | 38.85 | 37.35 | 32.17 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.50 | 0.36 | 0.24 | 0.11 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94.83 | 88.62 | 90.50 | 86.34 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12.93 | 4.49 | 11.53 | 5.75 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20.17 | 16.84 | 13.59 | 5.98 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12.92 | 4.67 | 11.47 | 5.61 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.89 | 5.89 | 14.84 | 12.62 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14.02 | 4.53 | 14.48 | 23.10 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.70 | 16.75 | 14.37 | 4.11 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32.68 | 40.78 | 36.39 | 13.24 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.51 | 3.22 | 2.92 | 1.78 |
| 利润表摘要： | ||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,861,833,087.23 | 1,353,828,070.14 | 884,257,973.48 | 394,420,245.84 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,629,718,706.84 | 1,182,985,507.01 | 762,889,918.96 | 336,571,998.55 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,861,833,087.23 | 1,353,828,070.14 | 884,257,973.48 | 394,420,245.84 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,609,157.65 | 185,907,432.14 | 134,843,975.00 | 59,744,964.78 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,044,060.76 | 185,694,328.90 | 134,641,179.15 | 59,598,059.27 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 213,240,647.69 | 155,649,309.01 | 112,918,553.97 | 49,953,650.16 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,733,804.13 | 134,807,512.00 | 98,002,521.43 | 42,984,391.78 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,595,197.06 | 21,383,918.83 | 15,501,162.08 | 4,238,561.93 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 157,138,607.07 | 113,423,593.17 | 82,501,359.35 | 38,745,829.85 |
| 资产负债表摘要： | ||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,770,452,666.20 | 2,681,605,550.56 | 2,557,614,462.85 | 2,364,703,029.28 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 829,522,227.15 | 807,038,002.58 | 725,345,960.92 | 551,681,941.78 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,146,656.56 | 5,987,792.99 | 5,925,849.94 | 39,575,485.53 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,026,766,847.94 | 3,958,989,075.39 | 3,799,522,201.79 | 3,432,917,292.88 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,443,421,320.35 | 1,407,605,276.47 | 1,265,523,713.65 | 947,199,564.41 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,890,173.86 | 130,606,206.89 | 153,542,867.88 | 157,335,922.22 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,563,311,494.21 | 1,538,211,483.36 | 1,419,066,581.53 | 1,104,535,486.63 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,463,455,353.73 | 2,420,777,592.03 | 2,380,455,620.26 | 2,328,381,806.25 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,199,671,292.86 | 2,171,185,525.53 | 2,137,150,498.12 | 2,126,758,041.69 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,326,393,713.12 | 1,323,239,550.73 | 1,319,694,291.51 | 1,386,155,743.03 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,369,945.39 | 59,764,714.39 | 59,764,714.39 | 54,769,342.27 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 708,106,696.21 | 665,785,635.08 | 639,697,692.53 | 640,708,497.00 |
| 现金流量表摘要： | ||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,765,612,043.68 | 1,199,787,047.87 | 800,290,699.35 | 340,549,133.87 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 201,716,278.29 | 78,120,336.93 | 7,515,544.78 | -8,463,985.39 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 176,516,856.57 | 132,723,662.56 | 85,211,169.11 | 41,951,422.45 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 917,500,578.80 | 553,872,390.11 | 244,453,600.00 | 34,000,000.00 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -167,564,433.15 | -134,482,098.34 | -94,832,240.57 | -1,531,325.36 |
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | 4,407,035.00 | 60,000.00 | 60,000.00 | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 795,311,622.88 | 609,019,176.57 | 403,713,914.87 | 99,297,098.80 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,909,832.54 | 132,899,921.87 | 101,025,446.26 | -48,168,511.57 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 147,881,119.19 | 78,435,051.81 | 13,900,599.63 | -61,093,540.60 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 376,886,720.57 | 307,440,653.19 | 242,906,201.01 | 167,912,060.78 |
| 折旧与摊销(元) | 会员可见 | - | 会员可见 | - | 86,457,840.10 | - | 38,979,062.78 | - |
| 公告日期 | 2026-04-14 | 2025-10-28 | 2025-08-28 | 2025-04-30 | 2025-04-18 | 2024-10-31 | 2024-08-16 | 2024-04-30 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |