2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
每股指标: | |||||||
每股收益 - 基本(元) | -2.03 | -1.26 | -0.59 | -1.82 | -1.26 | -0.85 | -0.45 |
每股收益 - 稀释(元) | -2.03 | -1.26 | -0.59 | -1.82 | -1.26 | -0.85 | -0.45 |
每股收益 - 期末股本摊薄(元) | -2.03 | -1.26 | -0.59 | -1.81 | -1.26 | -0.85 | -0.45 |
每股净资产BPS(元) | 2.65 | 3.30 | 3.85 | 4.32 | 4.87 | 5.26 | 5.66 |
每股经营活动产生的现金流量净额(元) | -1.64 | -1.08 | -0.50 | -1.48 | -1.04 | -0.69 | -0.43 |
每股营业收入(元) | 0.10 | - | - | - | - | - | - |
关键比率: | |||||||
净资产收益率 - 摊薄(%) | -76.59 | -38.19 | -15.25 | -41.85 | -25.93 | -16.21 | -7.95 |
净资产收益率 - 加权(%) | -58.35 | -33.13 | -14.39 | -34.90 | -23.03 | -15.03 | -7.65 |
净资产收益率 - 平均(%) | -58.36 | -33.12 | -14.39 | -34.87 | -23.03 | -15.03 | -7.65 |
净资产收益率 - 扣除(%) | -79.06 | -39.77 | -15.96 | -44.62 | -27.82 | -17.40 | -8.48 |
总资产净利率 - 平均(%) | -44.15 | -26.92 | -12.11 | -30.49 | -20.35 | -13.40 | -6.84 |
总资产报酬率ROA(%) | -44.06 | -26.91 | -12.00 | -30.40 | -20.29 | -13.35 | -6.79 |
投入资本回报率ROIC(%) | -53.72 | -31.85 | -14.21 | -34.56 | -22.84 | -14.91 | -7.60 |
销售毛利率(%) | 95.73 | - | - | - | - | - | - |
销售净利率(%) | -2,067.08 | - | - | - | - | - | - |
资产负债率(%) | 35.32 | 22.58 | 16.14 | 15.54 | 13.25 | 11.38 | 10.84 |
资产周转率(倍) | 0.02 | - | - | - | - | - | - |
营业利润同比增长率(%) | -62.58 | -49.19 | -31.81 | -9.83 | -9.33 | -15.44 | -34.17 |
利润总额同比增长率(%) | -62.58 | -49.19 | -31.81 | -9.83 | -9.33 | -15.44 | -34.17 |
归属母公司股东的净利润同比增长率(%) | -62.51 | -49.10 | -31.80 | -9.87 | -9.37 | -15.51 | -34.17 |
扣非后归属母公司股东的净利润同比增长率(%) | -56.36 | -44.63 | -29.36 | -15.09 | -16.76 | -23.39 | - |
总资产同比增长率(%) | -26.21 | -27.56 | -26.95 | -24.18 | 147.69 | 138.01 | - |
总负债同比增长率(%) | 96.76 | 43.75 | 8.75 | 14.32 | 14.76 | 36.08 | - |
净资产同比增长率(%) | -44.98 | -36.71 | -31.29 | -28.60 | 200.92 | 163.33 | - |
利润表摘要: | |||||||
营业总收入(元) | 40,102,400.00 | - | - | - | - | - | - |
营业总成本(元) | 896,482,852.81 | 536,264,657.75 | 251,337,057.44 | 785,092,787.56 | 547,752,560.05 | 370,694,493.08 | 194,347,403.36 |
营业收入(元) | 40,102,400.00 | - | - | - | - | - | - |
营业利润(元) | -828,916,026.19 | -514,199,537.56 | -239,516,307.42 | -735,742,483.27 | -509,865,240.73 | -344,668,371.48 | -181,719,652.27 |
利润总额(元) | -828,916,026.19 | -514,199,537.56 | -239,516,307.42 | -735,742,483.27 | -509,865,240.73 | -344,668,371.48 | -181,719,652.27 |
净利润(元) | -828,949,591.21 | -514,252,601.51 | -239,523,659.32 | -736,003,088.43 | -510,097,218.65 | -344,900,349.40 | -181,726,770.92 |
归属母公司股东的净利润(元) | -828,949,591.21 | -514,252,601.51 | -239,523,659.32 | -736,003,088.43 | -510,097,218.65 | -344,900,349.40 | -181,726,770.92 |
非经常性损益(元) | 26,675,338.48 | 21,288,439.85 | 11,210,672.55 | 48,560,973.47 | 37,102,785.81 | 25,379,142.64 | 12,096,133.46 |
归属母公司股东的净利润扣除非经常性损益(元) | -855,624,929.69 | -535,541,041.36 | -250,734,331.87 | -784,564,061.90 | -547,200,004.46 | -370,279,492.04 | -193,822,904.38 |
资产负债表摘要: | |||||||
流动资产(元) | 1,084,851,232.36 | 1,135,420,457.12 | 1,270,749,566.73 | 1,473,178,113.01 | 1,644,289,196.26 | 1,774,438,039.23 | 1,932,538,262.14 |
固定资产(元) | 19,906,451.53 | 21,348,528.49 | 15,102,093.46 | 12,338,171.46 | 10,677,042.24 | 11,005,492.86 | 11,789,624.83 |
资产总计(元) | 1,673,342,924.00 | 1,739,233,165.97 | 1,873,081,804.84 | 2,081,908,055.24 | 2,267,628,907.88 | 2,400,924,004.11 | 2,564,066,698.62 |
流动负债(元) | 526,802,099.42 | 318,783,281.71 | 236,074,027.10 | 248,494,766.49 | 229,308,246.17 | 208,929,217.56 | 213,478,087.46 |
非流动负债(元) | 64,267,239.19 | 73,877,684.40 | 66,260,891.54 | 74,932,249.64 | 71,095,509.05 | 64,225,126.83 | 64,530,151.51 |
负债合计(元) | 591,069,338.61 | 392,660,966.11 | 302,334,918.64 | 323,427,016.13 | 300,403,755.22 | 273,154,344.39 | 278,008,238.97 |
股东权益(元) | 1,082,273,585.39 | 1,346,572,199.86 | 1,570,746,886.20 | 1,758,481,039.11 | 1,967,225,152.66 | 2,127,769,659.72 | 2,286,058,459.65 |
归属母公司股东的权益(元) | 1,082,273,585.39 | 1,346,572,199.86 | 1,570,746,886.20 | 1,758,481,039.11 | 1,967,225,152.66 | 2,127,769,659.72 | 2,286,058,459.65 |
资本公积(元) | 2,908,923,420.31 | 2,858,525,045.08 | 2,807,970,789.23 | 2,757,172,355.82 | 2,742,987,776.59 | 2,738,335,414.40 | 2,733,450,635.85 |
未分配利润(元) | -2,234,801,204.92 | -1,920,104,215.22 | -1,645,375,273.03 | -1,405,851,613.71 | -1,179,945,743.93 | -1,014,748,874.68 | -851,575,296.20 |
现金流量表摘要: | |||||||
销售商品提供劳务收到的现金(元) | - | - | - | 7,569,231.04 | 7,569,231.04 | 7,569,231.04 | 7,569,231.04 |
经营活动产生的现金净流量(元) | -669,132,575.97 | -440,326,121.29 | -203,213,936.04 | -603,372,719.39 | -421,450,780.29 | -280,362,958.29 | -172,890,065.46 |
购建固定无形长期资产支付的现金(元) | 26,288,087.27 | 24,271,038.69 | 10,513,142.20 | 73,780,442.12 | 65,800,011.83 | 60,637,702.92 | 3,571,640.00 |
投资支付的现金(元) | 2,998,900,000.00 | 2,203,900,000.00 | 1,156,900,000.00 | 7,798,250,000.00 | 6,482,190,000.00 | 4,015,190,000.00 | 2,145,190,000.00 |
投资活动产生的现金净流量(元) | 443,003,007.61 | 334,861,681.95 | 176,813,618.24 | 384,556,016.08 | 207,064,998.45 | 106,613,342.43 | 63,199,017.79 |
取得借款收到的现金(元) | 199,920,121.95 | 79,648,344.08 | - | - | - | - | - |
筹资活动产生的现金净流量(元) | 175,902,153.78 | 67,493,453.94 | -9,086,491.72 | -33,264,923.37 | -31,391,757.15 | -25,953,982.61 | -18,346,569.54 |
现金及现金等价物净增加(元) | -52,276,387.18 | -40,258,079.21 | -36,390,963.65 | -242,564,131.60 | -233,332,766.49 | -193,107,437.46 | -128,698,761.06 |
期末现金及现金等价物余额(元) | 69,123,112.49 | 81,141,420.46 | 85,008,536.02 | 121,399,499.67 | 130,630,864.78 | 170,856,193.81 | 235,264,870.21 |
折旧与摊销(元) | - | 22,664,375.15 | - | 43,342,202.88 | - | 20,737,885.94 | - |
公告日期 | 2023-10-28 | 2023-08-30 | 2023-04-29 | 2023-03-24 | 2022-10-29 | 2022-08-26 | 2022-04-28 |
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |