| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 每股指标： | ||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.96 | 0.68 | 0.33 | 0.11 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.96 | 0.68 | 0.33 | 0.11 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.96 | 0.68 | 0.33 | 0.11 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13.11 | 12.84 | 12.45 | 16.92 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.81 | 0.76 | 0.37 | 0.19 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.76 | 7.69 | 5.01 | 3.36 |
| 关键比率： | ||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.00 | 5.30 | 2.69 | 0.66 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.61 | 5.49 | 2.74 | 0.66 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.48 | 5.50 | 2.74 | 0.66 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.22 | 4.79 | 2.54 | 0.55 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.08 | 3.17 | 1.61 | 0.39 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.41 | 3.93 | 2.22 | 0.51 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.11 | 4.06 | 2.02 | 0.49 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47.97 | 47.58 | 45.37 | 40.80 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.72 | 8.70 | 6.53 | 3.28 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47.24 | 41.89 | 39.56 | 40.68 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.47 | 0.36 | 0.25 | 0.12 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100.52 | 99.49 | 98.08 | 90.96 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84.54 | 17.91 | -29.53 | -65.38 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20.75 | 17.65 | 19.82 | 20.68 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85.94 | 18.85 | -28.55 | -65.24 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58.17 | 21.31 | -25.77 | -63.76 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62.50 | 21.04 | -22.34 | -66.82 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31.31 | 13.67 | 9.97 | 13.82 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56.11 | 19.41 | 12.54 | 24.79 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14.70 | 9.63 | 7.95 | 7.07 |
| 利润表摘要： | ||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,270,177,811.50 | 1,619,063,344.90 | 1,055,549,087.12 | 504,874,103.59 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,900,882,004.66 | 1,383,328,088.18 | 919,361,955.83 | 465,236,626.83 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,270,177,811.50 | 1,619,063,344.90 | 1,055,549,087.12 | 504,874,103.59 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 236,817,376.92 | 157,760,861.72 | 78,476,846.78 | 16,593,800.36 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 238,355,281.35 | 157,832,706.43 | 78,640,841.80 | 16,700,129.51 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 197,930,034.58 | 140,779,655.41 | 68,918,893.50 | 16,536,169.84 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 201,590,085.66 | 143,347,970.22 | 70,407,685.66 | 16,757,351.46 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,637,398.60 | 13,791,450.18 | 3,911,893.16 | 2,835,042.99 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 178,952,687.06 | 129,556,520.04 | 66,495,792.50 | 13,922,308.47 |
| 资产负债表摘要： | ||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,174,918,772.70 | 2,376,880,587.70 | 2,227,859,454.34 | 2,242,692,568.83 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 872,687,928.78 | 828,052,251.67 | 836,776,028.02 | 855,585,699.27 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 126,700,969.08 | 58,054,499.99 | 57,843,889.82 | 60,950,420.41 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,504,945,895.27 | 4,683,502,645.40 | 4,372,650,114.11 | 4,321,442,734.99 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,260,187,291.80 | 1,210,004,419.40 | 1,136,910,737.46 | 1,211,266,462.66 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,340,503,672.54 | 751,777,802.32 | 592,842,163.17 | 546,855,693.07 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,600,690,964.34 | 1,961,782,221.72 | 1,729,752,900.63 | 1,758,122,155.73 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,904,254,930.93 | 2,721,720,423.68 | 2,642,897,213.48 | 2,563,320,579.26 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,877,877,144.94 | 2,704,179,683.13 | 2,621,241,196.55 | 2,543,858,967.16 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,676,238,579.31 | 1,682,612,351.93 | 1,665,579,271.64 | 1,705,472,330.06 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,928,234.59 | 19,496,653.59 | 19,496,653.59 | 19,496,653.59 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 821,491,669.11 | 768,681,134.66 | 704,178,005.46 | 660,429,705.61 |
| 现金流量表摘要： | ||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,282,090,487.33 | 1,610,725,771.04 | 1,035,284,363.96 | 459,234,993.50 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 381,960,258.31 | 159,008,040.52 | 77,099,780.27 | 28,325,486.01 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 304,462,662.44 | 187,818,409.29 | 182,142,522.91 | 120,462,037.34 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 499,748,947.20 | 2,500,000.00 | 2,500,000.00 | - |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -783,654,190.12 | -179,205,237.25 | -176,663,633.83 | -119,512,265.14 |
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | 44,017,353.85 | 42,795,377.50 | 34,000,000.00 | 10,000,000.00 |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,589,558,358.36 | 562,244,642.29 | 347,165,513.53 | 155,645,972.06 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 791,478,526.95 | 36,478,457.95 | 47,021,756.63 | 59,978,595.17 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 397,629,709.12 | 20,496,851.87 | -46,648,895.29 | -31,634,133.65 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 873,095,672.73 | 495,962,815.48 | 428,817,068.32 | 443,831,829.96 |
| 折旧与摊销(元) | 会员可见 | - | 会员可见 | - | 148,100,920.53 | - | 68,983,033.91 | - |
| 公告日期 | 2026-04-24 | 2025-10-31 | 2025-08-29 | 2025-04-30 | 2025-04-08 | 2024-10-30 | 2024-08-29 | 2024-04-30 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |