| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.20 | 0.59 | 0.53 | 0.32 | 0.16 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.20 | 0.58 | 0.52 | 0.32 | 0.16 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.20 | 0.58 | 0.52 | 0.31 | 0.16 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.79 | 3.70 | 3.63 | 3.44 | 3.48 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.05 | 0.44 | 0.27 | 0.15 | 0.11 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.95 | 4.05 | 3.07 | 2.07 | 1.00 |
| 关键比率： | |||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.30 | 15.73 | 14.30 | 9.05 | 4.58 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.32 | 16.60 | 14.94 | 8.96 | 4.70 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.37 | 16.57 | 14.94 | 9.22 | 4.70 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.25 | 11.90 | 10.21 | 7.32 | 3.52 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.77 | 7.87 | 7.14 | 4.30 | 2.16 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.19 | 9.39 | 8.04 | 5.03 | 2.54 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.78 | 11.06 | 9.89 | 5.95 | 3.03 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70.50 | 71.85 | 72.86 | 72.66 | 73.19 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21.22 | 14.06 | 16.87 | 14.90 | 15.57 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44.14 | 46.89 | 47.92 | 49.60 | 49.03 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.13 | 0.56 | 0.42 | 0.29 | 0.14 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90.50 | 99.19 | 96.33 | 94.83 | 93.61 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25.70 | 45.25 | 56.28 | 26.86 | 22.81 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4.62 | 9.15 | 10.95 | 6.44 | 0.37 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25.54 | 40.65 | 57.70 | 27.94 | 9.25 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25.74 | 36.61 | 60.66 | 28.23 | 10.04 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31.41 | 44.61 | 33.87 | 26.54 | 9.61 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3.19 | 6.02 | 5.85 | 6.11 | 9.07 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -12.85 | 2.64 | 2.15 | 5.69 | 14.58 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.78 | 11.31 | 12.10 | 8.27 | 4.96 |
| 利润表摘要： | |||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 418,083,503.37 | 1,777,494,393.87 | 1,347,963,171.04 | 910,248,983.06 | 438,354,992.77 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,146,773.39 | 1,531,784,897.55 | 1,150,514,693.55 | 772,539,394.29 | 376,020,762.61 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 418,083,503.37 | 1,777,494,393.87 | 1,347,963,171.04 | 910,248,983.06 | 438,354,992.77 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,305,191.50 | 285,344,284.91 | 249,015,829.13 | 154,800,062.06 | 79,004,804.68 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,168,320.14 | 285,987,541.69 | 249,980,029.93 | 155,200,561.19 | 78,990,611.87 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,724,501.72 | 249,848,866.44 | 227,396,741.19 | 135,639,638.30 | 68,264,902.22 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,257,931.44 | 255,216,208.09 | 228,138,496.75 | 136,844,667.74 | 70,192,886.65 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,429,943.53 | 62,126,796.20 | 65,218,500.78 | 26,138,878.37 | 16,295,272.73 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,827,987.91 | 193,089,411.89 | 162,919,995.97 | 110,705,789.37 | 53,897,613.92 |
| 资产负债表摘要： | |||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,007,066,535.20 | 1,137,539,132.24 | 1,044,743,627.41 | 1,029,934,537.28 | 1,040,737,121.39 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 922,578,101.06 | 829,300,337.39 | 911,195,258.10 | 810,636,219.95 | 814,668,109.13 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 238,124,727.78 | 239,099,437.15 | 241,439,091.05 | 247,530,632.06 | 260,307,469.19 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,150,000,609.09 | 3,266,573,464.59 | 3,286,165,068.21 | 3,227,097,538.51 | 3,253,828,097.76 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,214,371,255.41 | 1,298,529,448.16 | 1,394,894,580.90 | 1,387,716,565.49 | 1,223,063,954.65 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 176,143,794.69 | 233,175,717.78 | 179,903,075.33 | 212,912,591.93 | 372,403,462.06 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,390,515,050.10 | 1,531,705,165.94 | 1,574,797,656.23 | 1,600,629,157.42 | 1,595,467,416.71 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,759,485,558.99 | 1,734,868,298.65 | 1,711,367,411.99 | 1,626,468,381.09 | 1,658,360,681.06 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,666,208,152.73 | 1,622,965,416.79 | 1,595,047,837.87 | 1,511,452,080.86 | 1,531,765,308.65 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 169,956,506.35 | 189,628,045.26 | 188,909,207.67 | 187,443,036.68 | 187,707,065.56 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 157,922,273.99 | 157,922,273.99 | 133,730,977.13 | 133,730,977.13 | 133,730,977.13 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 899,322,881.93 | 837,407,612.08 | 834,474,657.60 | 765,160,171.59 | 786,132,270.50 |
| 现金流量表摘要： | |||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 378,348,512.33 | 1,763,106,017.41 | 1,298,554,304.10 | 863,144,173.80 | 410,322,321.30 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,926,099.35 | 194,947,438.56 | 116,987,327.81 | 66,339,540.74 | 46,898,258.14 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,502,125.96 | 94,789,595.67 | 79,457,951.56 | 61,817,135.94 | 41,857,335.88 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,430,150.00 | 77,668,532.03 | 71,700,000.00 | 55,000,000.00 | 20,000,000.00 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,214,854.68 | 41,043,588.60 | -37,722,017.25 | -41,135,139.40 | -28,647,711.19 |
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,325,000.00 | 3,930,000.00 | 3,700,000.00 | 2,860,000.00 | 20,000.00 |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 155,000,000.00 | 906,664,583.33 | 618,464,583.33 | 546,464,583.33 | 317,600,000.00 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -146,349,023.62 | -122,000,045.11 | -82,464,865.75 | -25,357,409.65 | 49,543,852.26 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -123,208,069.65 | 113,990,982.72 | -3,199,554.32 | -153,005.77 | 67,794,399.21 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,813,963.89 | 296,022,032.75 | 178,831,495.71 | 181,878,044.26 | 249,825,449.24 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 82,235,020.17 | - | 39,943,927.13 | - |
| 公告日期 | 2026-04-25 | 2026-04-25 | 2025-10-24 | 2025-08-29 | 2025-04-29 | 2025-04-29 | 2024-10-29 | 2024-08-29 | 2024-04-20 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |