| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||
| 每股收益 - 基本(元) | 0.13 | 0.11 | 0.03 | 0.51 | 0.46 | 0.54 | 0.37 |
| 每股收益 - 稀释(元) | 0.13 | 0.11 | 0.03 | 0.51 | 0.46 | 0.54 | 0.37 |
| 每股收益 - 期末股本摊薄(元) | 0.13 | 0.11 | 0.03 | 0.51 | 0.46 | 0.54 | 0.37 |
| 每股净资产BPS(元) | 6.31 | 6.29 | 6.30 | 6.26 | 6.23 | 6.30 | 8.71 |
| 每股经营活动产生的现金流量净额(元) | 0.24 | 0.03 | -0.05 | 1.05 | 0.85 | 0.61 | 0.36 |
| 每股营业收入(元) | 3.51 | 2.37 | 1.19 | 5.56 | 4.29 | 3.04 | 2.10 |
| 关键比率： | |||||||
| 净资产收益率 - 摊薄(%) | 2.09 | 1.69 | 0.43 | 8.16 | 7.32 | 8.54 | 4.25 |
| 净资产收益率 - 加权(%) | 2.10 | 1.69 | 0.44 | 8.39 | 7.49 | 8.70 | 4.06 |
| 净资产收益率 - 平均(%) | 2.10 | 1.70 | 0.44 | 8.37 | 7.49 | 8.78 | 4.35 |
| 净资产收益率 - 扣除(%) | 1.43 | 1.24 | 0.22 | 7.62 | 6.95 | 8.32 | 4.13 |
| 总资产净利率 - 平均(%) | 1.46 | 1.19 | 0.23 | 5.38 | 4.90 | 6.02 | 2.99 |
| 总资产报酬率ROA(%) | 2.03 | 1.65 | 0.43 | 6.62 | 5.90 | 7.11 | 3.51 |
| 投入资本回报率ROIC(%) | 1.78 | 1.44 | 0.37 | 6.86 | 6.14 | 7.21 | 3.52 |
| 销售毛利率(%) | 15.62 | 16.54 | 12.63 | 23.87 | 25.22 | 29.86 | 28.68 |
| 销售净利率(%) | 3.57 | 4.27 | 1.67 | 8.38 | 9.82 | 17.17 | 17.14 |
| 资产负债率(%) | 26.49 | 24.94 | 24.99 | 27.02 | 26.31 | 26.28 | 26.12 |
| 资产周转率(倍) | 0.41 | 0.28 | 0.14 | 0.64 | 0.50 | 0.35 | 0.17 |
| 销售商品提供劳务收到的现金/营业收入(%) | 88.17 | 85.95 | 74.82 | 95.37 | 92.67 | 87.34 | 73.40 |
| 营业利润同比增长率(%) | -68.81 | -79.32 | -90.55 | -74.97 | -74.11 | -51.01 | -34.10 |
| 营业收入同比增长率(%) | -18.21 | -22.04 | -20.40 | -19.61 | -19.99 | -13.18 | 7.61 |
| 利润总额同比增长率(%) | -68.58 | -79.27 | -90.52 | -75.71 | -74.36 | -50.97 | -34.27 |
| 归属母公司股东的净利润同比增长率(%) | -71.04 | -80.21 | -89.65 | -73.87 | -71.98 | -49.17 | -32.77 |
| 扣非后归属母公司股东的净利润同比增长率(%) | -79.07 | -85.15 | -94.70 | -75.23 | -73.05 | -49.98 | -33.63 |
| 总资产同比增长率(%) | 1.11 | -2.65 | -1.07 | -1.20 | 7.35 | 14.90 | 25.90 |
| 总负债同比增长率(%) | 1.79 | -7.60 | -5.35 | -14.11 | 0.41 | -4.94 | 0.32 |
| 净资产同比增长率(%) | 1.34 | -0.18 | 1.28 | 5.33 | 10.92 | 25.03 | 39.40 |
| 利润表摘要： | |||||||
| 营业总收入(元) | 1,343,704,991.37 | 906,641,480.21 | 456,874,154.06 | 2,128,988,328.43 | 1,642,772,857.43 | 1,163,009,211.54 | 573,946,676.41 |
| 营业总成本(元) | 1,289,795,621.41 | 860,228,421.31 | 450,535,744.14 | 1,858,318,022.63 | 1,399,794,578.59 | 919,131,731.24 | 461,185,853.75 |
| 营业收入(元) | 1,343,704,991.37 | 906,641,480.21 | 456,874,154.06 | 2,128,988,328.43 | 1,642,772,857.43 | 1,163,009,211.54 | 573,946,676.41 |
| 营业利润(元) | 58,583,900.90 | 48,055,010.23 | 10,800,968.80 | 214,366,967.80 | 187,830,553.36 | 232,367,062.73 | 114,279,748.87 |
| 利润总额(元) | 58,635,381.79 | 48,124,566.94 | 10,820,631.05 | 208,589,062.48 | 186,590,690.80 | 232,178,524.94 | 114,109,043.84 |
| 净利润(元) | 47,985,725.19 | 38,691,392.18 | 7,627,959.90 | 178,407,076.45 | 161,372,429.37 | 199,646,344.52 | 98,379,038.74 |
| 归属母公司股东的净利润(元) | 50,532,169.33 | 40,741,068.73 | 10,467,003.91 | 195,442,003.85 | 174,514,720.87 | 205,815,800.44 | 101,154,987.80 |
| 非经常性损益(元) | 15,895,401.59 | 10,946,085.53 | 5,258,594.69 | 12,814,493.83 | 8,999,615.99 | 5,239,578.45 | 2,821,618.36 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 34,636,767.74 | 29,794,983.20 | 5,208,409.22 | 182,627,510.02 | 165,515,104.88 | 200,576,221.99 | 98,333,369.44 |
| 资产负债表摘要： | |||||||
| 流动资产(元) | 1,360,282,193.21 | 1,389,794,411.22 | 1,425,077,161.15 | 1,513,115,814.52 | 1,518,043,418.79 | 1,550,382,084.11 | 1,589,360,788.22 |
| 固定资产(元) | 1,369,938,258.34 | 1,348,244,419.95 | 1,377,482,402.29 | 1,402,276,665.96 | 1,119,192,154.32 | 1,164,832,707.21 | 764,564,840.71 |
| 长期股权投资(元) | - | - | - | - | 4,900,581.02 | 4,900,751.32 | 4,900,734.99 |
| 资产总计(元) | 3,287,525,503.66 | 3,209,775,428.71 | 3,215,149,083.60 | 3,296,198,238.69 | 3,251,591,544.87 | 3,297,104,825.60 | 3,249,875,785.38 |
| 流动负债(元) | 694,618,405.44 | 510,423,577.77 | 479,629,194.75 | 566,053,373.68 | 506,256,313.29 | 520,821,293.63 | 477,220,042.78 |
| 非流动负债(元) | 176,200,969.14 | 290,253,200.07 | 323,781,323.35 | 324,643,230.18 | 349,243,800.66 | 345,733,859.02 | 371,584,190.98 |
| 负债合计(元) | 870,819,374.58 | 800,676,777.84 | 803,410,518.10 | 890,696,603.86 | 855,500,113.95 | 866,555,152.65 | 848,804,233.76 |
| 股东权益(元) | 2,416,706,129.08 | 2,409,098,650.87 | 2,411,738,565.50 | 2,405,501,634.83 | 2,396,091,430.92 | 2,430,549,672.95 | 2,401,071,551.62 |
| 归属母公司股东的权益(元) | 2,414,445,893.29 | 2,406,908,275.17 | 2,410,361,528.19 | 2,396,537,904.65 | 2,382,507,360.34 | 2,411,178,731.63 | 2,379,852,947.46 |
| 资本公积(元) | 199,336,115.87 | 199,904,689.29 | 199,937,570.62 | 198,512,145.90 | 197,751,052.72 | 198,902,701.80 | 309,730,356.10 |
| 盈余公积(元) | 170,415,904.24 | 170,415,904.24 | 170,415,904.24 | 170,415,904.24 | 136,651,606.00 | 136,651,606.00 | 136,651,606.00 |
| 未分配利润(元) | 1,638,147,519.87 | 1,628,356,419.27 | 1,617,978,828.29 | 1,607,511,824.38 | 1,620,348,839.64 | 1,651,649,919.21 | 1,622,147,489.87 |
| 现金流量表摘要： | |||||||
| 销售商品提供劳务收到的现金(元) | 1,184,793,763.81 | 779,297,970.15 | 341,851,291.44 | 2,030,473,982.65 | 1,522,326,412.60 | 1,015,818,980.72 | 421,293,062.21 |
| 经营活动产生的现金净流量(元) | 93,075,626.64 | 9,903,698.49 | -20,863,975.38 | 400,460,979.97 | 323,671,913.57 | 235,270,327.69 | 97,691,040.22 |
| 购建固定无形长期资产支付的现金(元) | 80,078,747.60 | 59,994,277.73 | 8,943,643.85 | 144,409,728.70 | 130,792,340.87 | 64,922,976.40 | 39,667,872.87 |
| 投资支付的现金(元) | 555,000,000.00 | 505,000,000.00 | 150,000,000.00 | 1,741,000,000.00 | 1,162,000,000.00 | 652,000,000.00 | 350,000,000.00 |
| 投资活动产生的现金净流量(元) | 316,957,772.15 | 113,139,544.48 | 178,398,889.22 | -526,161,028.78 | -465,545,397.74 | -243,537,651.98 | -198,278,256.02 |
| 取得借款收到的现金(元) | 2,000,000.00 | 2,000,000.00 | - | 78,676,645.00 | 67,660,594.40 | 48,229,400.66 | 24,990,000.00 |
| 筹资活动产生的现金净流量(元) | -95,857,060.91 | -91,394,616.86 | -31,519,226.47 | -77,942,841.52 | -69,648,414.18 | -72,439,760.74 | -820,438.08 |
| 现金及现金等价物净增加(元) | 315,182,719.17 | 33,574,580.88 | 126,638,789.35 | -203,366,946.82 | -211,241,570.33 | -80,611,025.44 | -102,540,575.53 |
| 期末现金及现金等价物余额(元) | 394,493,476.89 | 112,885,338.60 | 205,949,547.07 | 79,310,757.72 | 71,436,134.21 | 202,066,679.10 | 180,137,129.01 |
| 折旧与摊销(元) | - | 71,789,271.56 | - | 111,653,084.33 | - | 44,990,205.95 | - |
| 公告日期 | 2024-10-29 | 2024-08-20 | 2024-04-19 | 2024-04-12 | 2023-10-27 | 2023-08-15 | 2023-04-18 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |