| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 每股指标: | |||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.05 | 0.21 | 0.16 | 0.10 | 0.04 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.05 | 0.21 | 0.16 | 0.10 | 0.04 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.05 | 0.20 | 0.16 | 0.10 | 0.04 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.89 | 3.83 | 3.77 | 3.73 | 3.65 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.32 | 0.17 | 0.07 | 0.08 | 0.03 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.78 | 2.84 | 2.17 | 1.40 | 0.61 |
| 关键比率: | |||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.35 | 5.31 | 4.20 | 2.64 | 1.11 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.36 | 5.49 | 4.29 | 2.74 | 1.12 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.36 | 5.48 | 4.29 | 2.69 | 1.11 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.10 | 4.91 | 3.73 | 2.40 | 0.92 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.85 | 3.52 | 2.81 | 1.73 | 0.74 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.05 | 3.72 | 3.09 | 1.93 | 0.94 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.00 | 4.10 | 3.19 | 1.95 | 0.82 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22.31 | 23.78 | 22.57 | 20.77 | 19.20 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.71 | 7.14 | 7.29 | 7.03 | 6.62 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36.10 | 37.40 | 35.50 | 37.91 | 34.65 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.13 | 0.49 | 0.39 | 0.25 | 0.11 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128.08 | 88.53 | 90.40 | 80.21 | 76.40 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.05 | 132.57 | 52.46 | 180.76 | 143.89 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27.31 | 54.62 | 72.18 | 56.88 | 37.83 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.37 | 132.41 | 53.90 | 189.89 | 145.16 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29.33 | 116.96 | 49.62 | 154.48 | 65.39 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26.11 | 725.85 | 153.06 | 129.41 | 29.32 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9.01 | 13.26 | 0.64 | -1.31 | -12.98 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13.59 | 26.53 | 6.49 | -0.18 | -25.37 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.32 | 6.34 | -2.50 | -1.76 | -4.26 |
| 利润表摘要: | |||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 303,899,123.25 | 1,111,028,051.42 | 847,932,756.97 | 548,108,804.71 | 238,699,217.88 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 286,584,460.84 | 1,019,341,802.60 | 776,534,972.04 | 499,408,261.59 | 222,416,479.26 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 303,899,123.25 | 1,111,028,051.42 | 847,932,756.97 | 548,108,804.71 | 238,699,217.88 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,901,700.38 | 100,754,306.42 | 77,543,364.48 | 50,480,236.74 | 23,262,078.93 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,890,649.37 | 100,365,877.36 | 77,369,253.97 | 50,416,465.35 | 23,182,138.07 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,406,481.02 | 79,294,604.98 | 61,803,866.50 | 38,524,316.01 | 15,801,870.10 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,436,571.70 | 79,448,094.71 | 61,807,601.80 | 38,524,837.26 | 15,801,870.10 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,782,128.61 | 6,084,568.44 | 6,825,945.33 | 3,533,801.68 | 2,595,825.56 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,654,443.09 | 73,363,526.27 | 54,981,656.47 | 34,991,035.58 | 13,206,044.54 |
| 资产负债表摘要: | |||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,344,277,322.34 | 1,356,959,066.22 | 1,345,949,080.34 | 1,430,121,702.29 | 1,265,266,466.12 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 754,006,318.54 | 740,913,967.04 | 406,426,305.24 | 417,033,695.04 | 424,476,533.86 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,382,598,888.93 | 2,393,850,645.06 | 2,287,432,981.34 | 2,350,113,215.51 | 2,185,604,224.37 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 840,613,730.09 | 875,054,985.66 | 792,438,010.43 | 870,587,560.73 | 736,272,418.07 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,565,087.56 | 20,200,319.14 | 19,697,588.82 | 20,358,794.70 | 21,020,000.58 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 860,178,817.65 | 895,255,304.80 | 812,135,599.25 | 890,946,355.43 | 757,292,418.65 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,522,420,071.28 | 1,498,595,340.26 | 1,475,297,382.09 | 1,459,166,860.08 | 1,428,311,805.72 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,518,603,651.69 | 1,495,248,829.99 | 1,472,501,117.39 | 1,457,967,381.33 | 1,428,311,805.72 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 664,187,438.73 | 661,974,788.73 | 664,892,202.74 | 658,057,977.74 | 656,677,439.27 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,949,216.28 | 62,637,493.77 | 60,794,707.84 | 60,071,462.44 | 59,541,286.05 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 445,236,459.68 | 426,111,610.49 | 410,313,903.51 | 403,337,637.85 | 380,952,213.63 |
| 现金流量表摘要: | |||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 389,226,317.20 | 983,602,701.30 | 766,556,903.90 | 439,614,029.08 | 182,371,025.04 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,141,974.18 | 66,294,376.95 | 26,244,240.29 | 32,582,288.91 | 11,010,349.18 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,565,742.32 | 175,908,987.88 | 113,846,016.51 | 72,977,776.42 | 54,480,909.32 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 395,020,000.00 | 215,797,800.00 | 210,020,000.00 | 170,020,000.00 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -139,485,079.52 | -312,756,017.00 | -198,185,724.63 | -229,760,875.54 | -171,255,605.31 |
| 吸收投资收到的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | 500,000.00 | 3,500,000.00 | 2,800,000.00 | 1,200,000.00 | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 330,500,000.00 | 864,250,947.26 | 774,000,000.00 | 609,000,000.00 | 403,456,639.22 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,594,346.58 | 15,496,556.23 | 68,833,456.94 | 157,841,232.29 | 28,433,636.29 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,690,570.87 | -224,244,986.50 | -101,449,380.58 | -34,840,627.24 | -130,262,153.66 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 583,179,588.50 | 542,489,017.63 | 665,284,623.55 | 731,893,376.89 | 636,471,850.47 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 67,731,934.46 | - | 29,269,745.20 | - |
| 公告日期 | 2026-04-24 | 2026-04-24 | 2025-10-30 | 2025-08-21 | 2025-04-25 | 2025-06-14 | 2024-10-30 | 2024-08-30 | 2024-04-26 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
