天元智能 (603273.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

财务摘要(报告期)(天元智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2026年一季报2025年年报2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
每股指标:
 每股收益 - 基本(元) 会员可见会员可见会员可见会员可见0.020.180.120.110.04
 每股收益 - 稀释(元) 会员可见会员可见会员可见会员可见0.020.180.120.110.04
 每股收益 - 期末股本摊薄(元) 会员可见会员可见会员可见会员可见0.020.180.120.110.04
 每股净资产BPS(元) 会员可见会员可见会员可见会员可见4.094.074.014.124.05
 每股经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-0.920.40-0.61-0.83-0.19
 每股营业收入(元) 会员可见会员可见会员可见会员可见0.573.012.081.630.81
关键比率:
 净资产收益率 - 摊薄(%) 会员可见会员可见会员可见会员可见0.594.453.042.631.06
 净资产收益率 - 加权(%) 会员可见会员可见会员可见会员可见0.594.473.032.671.07
 净资产收益率 - 平均(%) 会员可见会员可见会员可见会员可见0.594.483.042.671.07
 净资产收益率 - 扣除(%) 会员可见会员可见会员可见会员可见0.413.292.372.090.80
 总资产净利率 - 平均(%) 会员可见会员可见会员可见会员可见0.372.731.861.670.66
 总资产报酬率ROA(%) 会员可见会员可见会员可见会员可见0.302.661.711.650.63
 投入资本回报率ROIC(%) 会员可见会员可见会员可见会员可见0.473.512.412.170.85
 销售毛利率(%) 会员可见会员可见会员可见会员可见12.8814.8613.6014.3411.85
 销售净利率(%) 会员可见会员可见会员可见会员可见4.216.045.876.675.33
 资产负债率(%) 会员可见会员可见会员可见会员可见35.0338.4237.7534.8535.67
 资产周转率(倍) 会员可见会员可见会员可见会员可见0.090.450.320.250.12
 销售商品提供劳务收到的现金/营业收入(%) 会员可见会员可见会员可见会员可见119.20101.33106.2883.6587.17
 营业利润同比增长率(%) 会员可见会员可见会员可见会员可见-38.87-39.16-44.42-29.54-28.43
 营业收入同比增长率(%) 会员可见会员可见会员可见会员可见-29.17-21.67-27.13-15.18-10.15
 利润总额同比增长率(%) 会员可见会员可见会员可见会员可见-42.00-35.82-41.77-25.72-26.39
 归属母公司股东的净利润同比增长率(%) 会员可见会员可见会员可见会员可见-44.35-35.75-42.46-26.39-23.99
 扣非后归属母公司股东的净利润同比增长率(%) 会员可见会员可见会员可见会员可见-48.71-48.27-53.88-39.59-39.78
 总资产同比增长率(%) 会员可见会员可见会员可见会员可见0.69-0.3252.3844.3248.52
 总负债同比增长率(%) 会员可见会员可见会员可见会员可见-1.09-4.101.19-15.85-12.59
 净资产同比增长率(%) 会员可见会员可见会员可见会员可见0.941.45118.63133.71142.50
利润表摘要:
 营业总收入(元) 会员可见会员可见会员可见会员可见122,541,834.22644,437,331.15445,119,376.45348,409,351.55173,002,698.13
 营业总成本(元) 会员可见会员可见会员可见会员可见121,175,011.79607,323,960.33426,688,240.02327,323,273.67166,004,666.35
 营业收入(元) 会员可见会员可见会员可见会员可见122,541,834.22644,437,331.15445,119,376.45348,409,351.55173,002,698.13
 营业利润(元) 会员可见会员可见会员可见会员可见6,080,125.9442,525,554.7328,595,822.3525,574,332.279,946,614.95
 利润总额(元) 会员可见会员可见会员可见会员可见6,040,197.3745,493,802.4230,199,204.7927,188,038.8210,414,398.24
 净利润(元) 会员可见会员可见会员可见会员可见5,155,122.2438,951,375.6526,130,455.1823,254,489.079,224,226.84
 归属母公司股东的净利润(元) 会员可见会员可见会员可见会员可见5,133,077.4738,802,456.1426,121,936.7323,244,339.509,224,226.84
 非经常性损益(元) 会员可见会员可见会员可见会员可见1,558,083.9910,133,036.725,766,893.264,730,497.832,254,408.11
 归属母公司股东的净利润扣除非经常性损益(元) 会员可见会员可见会员可见会员可见3,574,993.4828,669,419.4220,355,043.4718,513,841.426,969,818.73
资产负债表摘要:
 流动资产(元) 会员可见会员可见会员可见会员可见1,169,008,227.011,235,907,471.161,200,816,803.021,172,978,700.121,165,760,319.47
 固定资产(元) 会员可见会员可见会员可见会员可见84,397,227.8885,463,149.1972,582,227.6675,354,500.3975,036,712.20
 长期股权投资(元) 会员可见会员可见会员可见会员可见1,185,812.501,658,851.803,261,780.533,619,972.684,367,994.08
 资产总计(元) 会员可见会员可见会员可见会员可见1,360,097,871.101,425,493,680.831,386,581,012.701,356,750,549.611,350,750,367.53
 流动负债(元) 会员可见会员可见会员可见会员可见470,992,200.38541,877,394.36517,130,996.15465,318,415.18472,534,991.26
 非流动负债(元) 会员可见会员可见会员可见会员可见5,501,072.735,770,938.586,288,154.217,518,768.969,220,581.82
 负债合计(元) 会员可见会员可见会员可见会员可见476,493,273.11547,648,332.94523,419,150.36472,837,184.14481,755,573.08
 股东权益(元) 会员可见会员可见会员可见会员可见883,604,597.99877,845,347.89863,161,862.34883,913,365.47868,994,794.45
 归属母公司股东的权益(元) 会员可见会员可见会员可见会员可见877,133,633.71871,396,428.38858,653,343.89883,903,215.90868,994,794.45
 资本公积(元) 会员可见会员可见会员可见会员可见409,376,496.23408,962,602.61408,548,708.99408,134,815.37407,720,921.75
 盈余公积(元) 会员可见会员可见会员可见会员可见38,924,017.2638,924,017.2635,138,890.1835,138,890.1835,138,890.18
 未分配利润(元) 会员可见会员可见会员可见会员可见212,429,211.65207,400,590.16198,505,197.83224,559,909.60210,539,796.94
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见146,069,621.94653,012,744.84473,065,436.47291,454,775.65150,798,763.41
 经营活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见-197,332,876.4286,612,297.11-130,790,838.90-177,939,156.25-40,317,930.87
 购建固定无形长期资产支付的现金(元) 会员可见会员可见会员可见会员可见1,849,510.9233,090,340.5127,710,857.7727,012,121.9720,610,713.47
 投资支付的现金(元) 会员可见会员可见会员可见会员可见207,000,000.001,351,829,663.93913,929,663.93809,100,000.00195,000,000.00
 投资活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见172,273,219.04-186,539,722.5314,601,033.7267,757,377.78-21,347,257.28
 吸收投资收到的现金(元) -----6,300,000.004,500,000.00--
 取得借款收到的现金(元) -会员可见会员可见会员可见-----
 筹资活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见--34,020,865.44-27,769,896.44-11,090,038.13-8,207,547.19
 现金及现金等价物净增加(元) 会员可见会员可见会员可见会员可见-25,059,657.38-133,576,053.71-143,959,701.62-121,271,816.60-69,872,735.34
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见301,390,416.79326,450,074.17316,066,426.26338,754,311.28390,153,392.54
 折旧与摊销(元) -会员可见-会员可见-20,626,452.54-9,494,250.80-
公告日期 2026-04-282026-04-282025-10-282025-08-302025-04-292025-04-292024-10-292024-08-282024-04-29
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院