| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 每股指标: | |||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.05 | 0.78 | 0.38 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.05 | 0.78 | 0.38 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.97 | 0.76 | 0.38 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11.62 | 10.24 | 10.22 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.01 | 1.32 | 0.47 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9.73 | 6.76 | 3.26 |
| 关键比率: | |||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.21 | 7.05 | 3.50 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9.59 | 7.21 | 3.56 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9.14 | 7.26 | 3.56 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.52 | 6.34 | 3.09 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.99 | 3.70 | 1.83 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.65 | 4.23 | 2.07 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.53 | 4.79 | 2.34 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23.77 | 24.00 | 24.61 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9.87 | 11.11 | 11.57 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40.15 | 47.21 | 46.80 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.51 | 0.33 | 0.16 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102.61 | 102.59 | 107.49 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28.83 | 62.17 | 50.26 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17.11 | 18.26 | 17.16 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29.55 | 62.70 | 50.16 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29.14 | 62.56 | 50.30 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20.30 | 46.62 | 48.26 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.87 | 9.06 | 12.55 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7.56 | 5.59 | 16.63 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28.93 | 13.00 | 9.76 |
| 利润表摘要: | |||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,077,985,779.63 | 5,867,141,061.12 | 2,742,603,633.02 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,142,155,246.73 | 5,209,972,398.86 | 2,437,746,306.41 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,077,985,779.63 | 5,867,141,061.12 | 2,742,603,633.02 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,029,821,081.52 | 750,811,890.68 | 362,612,126.32 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,027,449,968.06 | 750,901,882.98 | 362,269,818.65 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 896,091,761.42 | 652,046,536.34 | 317,200,130.82 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 904,418,805.69 | 656,532,509.80 | 317,892,747.81 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,218,303.23 | 65,861,674.46 | 36,625,453.04 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 828,200,502.46 | 590,670,835.34 | 281,267,294.77 |
| 资产负债表摘要: | |||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,355,023,963.43 | 9,146,730,124.18 | 8,826,864,352.27 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,250,503,803.48 | 6,836,021,680.90 | 6,871,755,934.62 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,135,243.92 | 101,264,612.99 | 106,635,306.56 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,708,782,265.75 | 18,005,089,604.13 | 17,456,623,388.14 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,781,422,558.85 | 5,335,091,550.66 | 4,722,259,814.63 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,730,831,118.99 | 3,164,534,998.22 | 3,447,087,117.66 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,512,253,677.84 | 8,499,626,548.88 | 8,169,346,932.29 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,196,528,587.91 | 9,505,463,055.25 | 9,287,276,455.85 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,012,004,458.58 | 9,317,097,855.11 | 9,095,117,899.24 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,851,025,198.99 | 2,216,681,409.22 | 1,770,277,911.80 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 348,409,102.84 | 350,003,095.73 | 319,492,293.74 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,812,265,980.60 | 5,562,785,691.82 | 5,675,593,775.32 |
| 现金流量表摘要: | |||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,315,033,325.25 | 6,019,014,736.20 | 2,947,899,131.03 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,877,473,030.62 | 1,148,535,005.76 | 394,619,107.62 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,368,498,459.72 | 783,280,369.66 | 384,871,126.11 |
| 投资支付的现金(元) | - | - | - | 会员可见 | 31,569,220.00 | 23,500,000.00 | 23,500,000.00 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,578,295,041.55 | -583,308,455.03 | -414,565,491.37 |
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 112,906,299.00 | 112,906,299.00 | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 420,095,704.52 | 338,878,373.83 | 130,000,000.00 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -319,837,258.40 | -187,239,076.27 | 92,557,963.77 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,044,846.59 | 403,042,884.73 | 79,333,581.20 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,963,353,133.43 | 2,371,440,864.75 | 2,047,731,561.22 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 389,034,612.85 | - |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-29 | 2025-04-29 | 2024-10-26 | 2024-08-31 | 2024-04-27 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
