| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标: | |||||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.27 | 0.20 | 0.12 | 0.36 | 0.27 | 0.21 | 0.09 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.27 | 0.20 | 0.12 | 0.36 | 0.27 | 0.21 | 0.09 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.27 | 0.20 | 0.12 | 0.36 | 0.27 | 0.21 | 0.09 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.67 | 1.58 | 1.79 | 1.66 | 1.55 | 1.46 | 1.55 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.22 | 0.13 | 0.01 | 0.38 | 0.28 | 0.14 | 0.05 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.33 | 0.91 | 0.42 | 1.62 | 1.16 | 0.82 | 0.36 |
| 关键比率: | |||||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16.25 | 12.68 | 6.82 | 21.90 | 17.20 | 14.40 | 5.56 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16.26 | 11.69 | 7.07 | 24.01 | 17.74 | 13.72 | 5.74 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16.29 | 12.36 | 7.07 | 23.30 | 17.71 | 14.40 | 5.73 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.46 | 11.83 | 6.44 | 20.22 | 16.08 | 13.33 | 4.69 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.72 | 6.51 | 3.72 | 11.52 | 8.83 | 7.05 | 2.79 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9.38 | 7.24 | 4.19 | 12.49 | 9.56 | 7.74 | 3.04 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14.71 | 11.20 | 6.48 | 20.87 | 15.63 | 12.78 | 5.08 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43.33 | 47.59 | 55.08 | 42.43 | 44.46 | 44.45 | 46.62 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20.85 | 22.68 | 29.35 | 22.55 | 23.44 | 26.21 | 24.33 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45.08 | 47.18 | 45.47 | 48.58 | 48.92 | 50.57 | 50.07 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.42 | 0.29 | 0.13 | 0.51 | 0.38 | 0.27 | 0.11 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75.22 | 77.05 | 82.96 | 74.95 | 88.69 | 77.76 | 94.35 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.09 | -3.44 | 42.29 | 10.35 | 14.92 | 40.57 | 31.79 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14.81 | 10.86 | 17.23 | 8.94 | 8.32 | 15.95 | 3.88 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.32 | -3.89 | 41.98 | 10.84 | 15.94 | 41.79 | 31.67 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.66 | -4.86 | 40.97 | 11.58 | 14.68 | 40.08 | 32.55 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.33 | -4.15 | 57.81 | 10.61 | 28.54 | 61.71 | 46.88 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.09 | 1.15 | 5.22 | 6.67 | 8.91 | 13.60 | 21.66 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7.77 | -5.63 | -4.46 | 0.26 | 8.77 | 17.78 | 24.84 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.57 | 8.03 | 15.01 | 13.63 | 8.78 | 9.38 | 18.72 |
| 利润表摘要: | |||||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 582,211,385.42 | 396,385,263.82 | 182,901,643.08 | 708,587,218.33 | 507,091,266.20 | 357,551,335.38 | 156,024,724.42 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 441,869,198.13 | 285,053,451.10 | 121,035,172.52 | 529,260,851.14 | 374,022,356.70 | 251,490,293.38 | 117,681,066.96 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 582,211,385.42 | 396,385,263.82 | 182,901,643.08 | 708,587,218.33 | 507,091,266.20 | 357,551,335.38 | 156,024,724.42 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 139,071,628.42 | 104,808,288.43 | 62,415,050.46 | 184,380,864.17 | 137,576,710.04 | 108,539,575.20 | 43,865,162.56 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 138,587,844.91 | 104,890,003.31 | 62,460,883.46 | 184,596,804.14 | 138,141,028.77 | 109,133,138.60 | 43,993,756.05 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 121,369,534.28 | 89,903,815.93 | 53,674,844.48 | 159,766,710.41 | 118,868,780.48 | 93,718,039.12 | 37,965,660.46 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,694,897.52 | 87,637,808.92 | 53,323,240.83 | 159,238,705.67 | 116,758,717.12 | 92,117,205.00 | 37,824,674.27 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,793,893.85 | 5,883,882.82 | 2,983,185.89 | 12,212,525.04 | 7,499,900.62 | 6,827,608.87 | 5,925,281.87 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,901,003.67 | 81,753,926.10 | 50,340,054.94 | 147,026,180.63 | 109,187,557.17 | 85,289,596.13 | 31,899,392.40 |
| 资产负债表摘要: | |||||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,036,384,891.37 | 1,024,754,377.25 | 1,150,983,041.27 | 1,129,883,856.52 | 1,072,033,730.97 | 1,043,651,118.49 | 1,112,571,295.08 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 167,737,262.50 | 159,315,662.07 | 156,821,153.28 | 152,667,739.85 | 150,222,840.93 | 138,648,701.68 | 141,535,164.95 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,351,304,978.26 | 1,330,400,209.49 | 1,451,134,658.30 | 1,431,611,537.75 | 1,350,095,097.67 | 1,315,322,058.32 | 1,379,193,049.18 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 598,423,465.85 | 617,615,449.42 | 650,156,250.32 | 686,187,146.12 | 651,824,648.99 | 656,569,188.17 | 683,746,886.65 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,747,387.32 | 10,109,231.41 | 9,652,952.01 | 9,219,458.53 | 8,641,458.04 | 8,621,523.85 | 6,866,045.89 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 609,170,853.17 | 627,724,680.83 | 659,809,202.33 | 695,406,604.65 | 660,466,107.03 | 665,190,712.02 | 690,612,932.54 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 742,134,125.09 | 702,675,528.66 | 791,325,455.97 | 736,204,933.10 | 689,628,990.64 | 650,131,346.30 | 688,580,116.64 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 730,255,654.47 | 691,205,687.79 | 781,770,018.50 | 727,001,099.24 | 678,844,455.93 | 639,856,040.83 | 679,764,659.10 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,630,991.07 | 42,768,355.65 | 41,305,926.74 | 40,477,903.61 | 37,065,654.79 | 35,277,678.71 | 33,141,711.01 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,797,890.29 | 82,797,890.29 | 82,797,890.29 | 82,797,890.29 | 67,013,838.91 | 67,013,838.91 | 67,013,838.91 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 171,070,815.84 | 140,013,727.24 | 232,689,300.75 | 179,366,059.92 | 152,668,709.33 | 128,027,197.21 | 170,100,258.88 |
| 现金流量表摘要: | |||||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 437,946,708.31 | 305,421,292.62 | 151,731,319.30 | 531,089,260.66 | 449,733,220.05 | 278,042,721.83 | 147,213,714.12 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,481,535.42 | 56,797,551.78 | 3,568,896.74 | 168,006,334.37 | 124,311,318.45 | 62,976,164.94 | 23,708,869.78 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,518,393.00 | 15,120,949.80 | 5,627,189.34 | 8,272,678.52 | 18,582,485.97 | 17,723,660.47 | 6,872,137.83 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 248,557,781.93 | 130,572,999.30 | 81,000,000.00 | 583,111,821.22 | 299,554,934.32 | 223,737,332.86 | 255,379,951.74 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,532,238.32 | 30,046,692.06 | -67,851,057.61 | -54,316,811.24 | -61,479,741.29 | -54,961,951.11 | -107,379,897.56 |
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | 229,299.20 | - | - | - |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -131,877,545.09 | -129,935,166.10 | -33,997.44 | -109,461,951.54 | -96,395,660.94 | -96,493,182.49 | -86,460.72 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -31,908,365.05 | -44,722,903.68 | -66,295,539.95 | 14,985,053.10 | -33,564,083.78 | -88,478,968.66 | -83,757,488.50 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 237,051,292.84 | 224,236,754.21 | 202,664,117.94 | 268,959,657.89 | 220,410,521.01 | 165,495,636.13 | 170,217,116.29 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 10,457,770.54 | - | 22,519,699.38 | - | 10,775,568.31 | - |
| 公告日期 | 2025-10-24 | 2025-08-19 | 2025-04-24 | 2025-04-03 | 2024-10-29 | 2024-08-19 | 2024-04-30 | 2024-04-03 | 2023-10-27 | 2023-08-18 | 2023-04-26 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
