| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 每股指标： | ||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.36 | 0.25 | 0.18 | 0.12 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.36 | 0.25 | 0.18 | 0.12 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.36 | 0.25 | 0.18 | 0.12 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.73 | 8.62 | 8.64 | 8.96 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.77 | 0.33 | 0.27 | 0.05 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.39 | 3.10 | 2.10 | 1.08 |
| 关键比率： | ||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.16 | 2.90 | 2.04 | 1.33 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.14 | 2.83 | 1.98 | 1.34 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.13 | 2.87 | 2.01 | 1.34 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.72 | 2.50 | 1.74 | 1.22 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.16 | 2.22 | 1.54 | 1.03 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.32 | 2.31 | 1.62 | 1.23 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.71 | 2.57 | 1.77 | 1.18 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33.38 | 34.17 | 35.47 | 37.00 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.05 | 7.93 | 8.23 | 10.88 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19.68 | 18.76 | 20.99 | 20.46 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.39 | 0.28 | 0.19 | 0.09 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98.20 | 98.97 | 106.24 | 102.81 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20.15 | 38.35 | 96.65 | 217.31 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.26 | 6.10 | 12.19 | 21.62 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.67 | 19.10 | 97.60 | 223.73 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16.36 | 24.58 | 100.74 | 164.80 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29.51 | 38.14 | 80.01 | 160.02 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5.90 | -1.75 | 2.94 | 5.72 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -20.63 | -2.94 | 15.88 | 24.79 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1.39 | -1.43 | 0.05 | 1.81 |
| 利润表摘要： | ||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 644,730,662.49 | 455,460,756.20 | 308,894,085.95 | 158,109,145.28 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 598,315,115.47 | 422,976,609.15 | 280,600,233.21 | 137,450,503.91 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 644,730,662.49 | 455,460,756.20 | 308,894,085.95 | 158,109,145.28 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,471,577.54 | 36,831,974.25 | 25,734,870.12 | 18,576,311.47 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,765,571.08 | 36,739,756.36 | 25,706,057.68 | 18,556,177.24 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,928,674.04 | 36,140,117.87 | 25,410,925.34 | 17,203,364.19 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,362,878.10 | 36,780,013.85 | 25,883,420.89 | 17,514,131.01 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,634,628.54 | 5,131,467.26 | 3,833,151.55 | 1,474,396.11 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,728,249.56 | 31,648,546.59 | 22,050,269.34 | 16,039,734.90 |
| 资产负债表摘要： | ||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 625,097,254.41 | 595,198,178.68 | 643,537,638.31 | 687,871,448.11 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 717,012,978.56 | 710,676,301.95 | 719,121,093.47 | 727,067,310.87 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,785,031.85 | 76,631,105.72 | 73,546,001.91 | 71,212,985.77 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,595,281,898.04 | 1,556,948,308.54 | 1,603,638,969.97 | 1,652,709,575.17 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 272,248,082.11 | 251,164,751.85 | 295,601,912.18 | 296,985,191.48 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,734,230.54 | 40,896,632.22 | 41,023,923.93 | 41,135,824.70 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 313,982,312.65 | 292,061,384.07 | 336,625,836.11 | 338,121,016.18 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,281,299,585.39 | 1,264,886,924.47 | 1,267,013,133.86 | 1,314,588,558.99 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,282,868,620.48 | 1,266,261,651.48 | 1,268,640,460.44 | 1,316,054,156.84 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 808,516,731.29 | 808,516,731.29 | 808,516,731.29 | 808,516,731.29 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,068,381.75 | 49,371,996.27 | 49,371,996.27 | 49,371,996.27 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 283,346,599.68 | 271,450,670.91 | 270,788,259.95 | 313,627,120.07 |
| 现金流量表摘要： | ||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 633,119,421.85 | 450,774,089.66 | 328,166,191.23 | 162,554,392.06 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,894,257.74 | 47,868,431.20 | 39,800,596.25 | 6,867,500.14 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,542,268.85 | 19,048,378.83 | 12,918,209.58 | 7,984,028.46 |
| 投资支付的现金(元) | 会员可见 | - | - | - | 82,482,005.42 | 2,482,005.42 | 2,482,005.42 | 2,482,005.42 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -48,504,700.29 | -21,309,308.25 | -15,179,139.00 | -10,313,233.88 |
| 吸收投资收到的现金(元) | 会员可见 | - | - | - | 1,020,000.00 | 420,000.00 | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,000,000.00 | 30,000,000.00 | 29,000,000.00 | - |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -116,368,768.84 | -115,627,135.35 | -58,494,878.15 | -15,990,335.14 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -52,970,968.93 | -88,983,843.43 | -34,263,632.95 | -19,792,949.74 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 158,230,231.32 | 122,217,356.82 | 176,937,567.30 | 191,408,250.51 |
| 折旧与摊销(元) | 会员可见 | - | 会员可见 | - | 74,642,124.80 | - | 36,337,305.65 | - |
| 公告日期 | 2026-03-21 | 2025-10-31 | 2025-08-30 | 2025-04-26 | 2025-04-26 | 2024-10-29 | 2024-08-27 | 2024-04-27 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |