| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||||
| 每股收益 - 基本(元) | 0.37 | 0.26 | 0.13 | 0.84 | 0.88 | 0.48 | 0.19 | 0.61 | 0.68 | 0.42 | 0.13 |
| 每股收益 - 稀释(元) | 0.37 | 0.26 | 0.13 | 0.84 | 0.88 | 0.48 | 0.19 | 0.61 | 0.68 | 0.42 | 0.13 |
| 每股收益 - 期末股本摊薄(元) | 0.43 | 0.30 | 0.15 | 0.93 | 0.95 | 0.52 | 0.21 | 0.69 | 0.74 | 0.46 | 0.14 |
| 每股净资产BPS(元) | 12.57 | 12.46 | 12.66 | 12.49 | 12.52 | 12.12 | 12.05 | 11.82 | 11.89 | 11.62 | 11.61 |
| 每股经营活动产生的现金流量净额(元) | 7.60 | 3.19 | 0.96 | 3.38 | -0.54 | -0.27 | 0.50 | 3.98 | 2.97 | 3.05 | 4.26 |
| 每股营业收入(元) | 1.39 | 0.91 | 0.48 | 2.18 | 1.68 | 1.34 | 0.60 | 2.34 | 1.94 | 1.17 | 0.47 |
| 关键比率： | |||||||||||
| 净资产收益率 - 摊薄(%) | 2.95 | 2.08 | 1.01 | 6.37 | 6.49 | 3.66 | 1.47 | 4.98 | 5.30 | 3.34 | 1.06 |
| 净资产收益率 - 加权(%) | 2.93 | 2.06 | 1.01 | 6.91 | 7.21 | 3.94 | 1.57 | 5.27 | 5.82 | 3.61 | 1.11 |
| 净资产收益率 - 平均(%) | 2.96 | 2.07 | 1.01 | 6.52 | 6.64 | 3.70 | 1.48 | 5.23 | 5.58 | 3.49 | 1.10 |
| 净资产收益率 - 扣除(%) | 2.88 | 2.09 | 1.01 | 2.79 | 2.87 | 3.57 | 1.31 | 4.55 | 4.88 | 3.19 | 1.03 |
| 总资产净利率 - 平均(%) | 0.75 | 0.57 | 0.27 | 1.66 | 1.73 | 0.93 | 0.38 | 1.30 | 1.41 | 0.87 | 0.28 |
| 销售净利率(%) | 31.34 | 33.56 | 31.24 | 42.87 | 56.55 | 39.13 | 35.28 | 30.06 | 38.71 | 39.88 | 31.32 |
| 资产负债率(%) | 74.97 | 71.41 | 72.09 | 73.85 | 72.56 | 74.74 | 74.38 | 74.92 | 73.96 | 74.57 | 74.40 |
| 营业利润同比增长率(%) | -12.42 | -44.19 | -30.49 | -31.84 | -38.07 | 4.33 | 33.12 | -28.61 | 1.04 | -8.74 | -2.18 |
| 营业收入同比增长率(%) | -17.39 | -32.29 | -19.85 | -6.94 | -13.09 | 15.01 | 26.09 | -35.48 | -27.48 | -32.83 | -34.45 |
| 利润总额同比增长率(%) | -52.06 | -43.27 | -30.89 | 23.44 | 12.21 | 2.10 | 33.24 | -17.44 | 0.97 | -8.94 | -2.56 |
| 归属母公司股东的净利润同比增长率(%) | -54.33 | -41.87 | -28.75 | 33.93 | 27.95 | 13.50 | 43.79 | -8.47 | 4.57 | -6.84 | -4.39 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 0.61 | -40.03 | -19.41 | -35.74 | -38.53 | 16.24 | 30.86 | -27.65 | 2.10 | -3.14 | -3.71 |
| 总资产同比增长率(%) | 10.04 | -9.52 | -4.26 | 0.48 | -0.86 | 4.39 | 3.12 | 8.05 | -0.13 | 1.99 | 5.32 |
| 总负债同比增长率(%) | 13.70 | -13.55 | -7.20 | -0.96 | -2.74 | 4.63 | 3.09 | 7.23 | -3.70 | -0.82 | 1.39 |
| 净资产同比增长率(%) | 0.36 | 2.44 | 4.32 | 4.82 | 4.48 | 3.65 | 3.17 | 10.61 | 11.63 | 11.46 | 18.99 |
| 利润表摘要： | |||||||||||
| 营业总收入(元) | 6,406,439,613.57 | 4,183,803,637.12 | 2,204,205,085.90 | 10,031,455,479.22 | 7,755,088,577.40 | 6,179,414,000.46 | 2,750,179,404.48 | 10,779,684,708.58 | 8,923,312,892.49 | 5,372,958,918.18 | 2,181,100,549.72 |
| 营业总成本(元) | 4,082,330,888.37 | 2,600,156,767.56 | 1,358,579,898.20 | 7,400,753,655.68 | 5,101,373,080.28 | 3,342,083,118.29 | 1,533,584,465.21 | 6,919,979,173.22 | 4,638,242,535.98 | 2,653,380,670.20 | 1,267,170,127.80 |
| 营业收入(元) | 6,406,439,613.57 | 4,183,803,637.12 | 2,204,205,085.90 | 10,031,455,479.22 | 7,755,088,577.40 | 6,179,414,000.46 | 2,750,179,404.48 | 10,779,684,708.58 | 8,923,312,892.49 | 5,372,958,918.18 | 2,181,100,549.72 |
| 营业利润(元) | 2,324,108,725.20 | 1,583,646,869.56 | 845,625,187.70 | 2,630,701,823.54 | 2,653,715,497.12 | 2,837,330,882.17 | 1,216,594,939.27 | 3,859,705,535.36 | 4,285,070,356.51 | 2,719,578,247.98 | 913,930,421.92 |
| 利润总额(元) | 2,300,698,956.24 | 1,572,294,009.42 | 840,085,622.61 | 4,757,297,012.13 | 4,799,356,686.03 | 2,771,701,799.03 | 1,215,662,496.40 | 3,853,905,359.49 | 4,276,933,055.94 | 2,714,665,959.23 | 912,359,909.25 |
| 净利润(元) | 2,007,540,910.06 | 1,403,909,168.35 | 688,499,358.08 | 4,300,605,063.30 | 4,385,151,561.04 | 2,417,953,267.46 | 970,273,275.44 | 3,240,624,622.37 | 3,454,112,251.30 | 2,142,716,550.74 | 683,096,016.63 |
| 归属母公司股东的净利润(元) | 1,990,387,649.23 | 1,390,527,589.65 | 682,436,814.38 | 4,271,152,276.46 | 4,357,874,038.91 | 2,391,952,431.72 | 957,777,036.47 | 3,189,072,446.37 | 3,405,890,948.71 | 2,107,523,979.10 | 666,089,265.19 |
| 非经常性损益(元) | 49,735,759.24 | -10,944,959.94 | -5,385,846.20 | 2,398,853,565.15 | 2,429,000,625.93 | 55,151,642.43 | 104,280,968.86 | 275,485,198.12 | 268,169,827.41 | 97,161,888.72 | 13,854,102.21 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 1,940,651,889.99 | 1,401,472,549.59 | 687,822,660.58 | 1,872,298,711.31 | 1,928,873,412.98 | 2,336,800,789.29 | 853,496,067.61 | 2,913,587,248.25 | 3,137,721,121.30 | 2,010,362,090.38 | 652,235,162.98 |
| 资产负债表摘要： | |||||||||||
| 固定资产(元) | 914,677,725.11 | 934,544,303.81 | 861,773,872.24 | 890,080,300.65 | 837,585,882.78 | 837,282,134.84 | 810,811,823.49 | 822,988,303.39 | 804,397,177.10 | 802,728,164.01 | 823,786,583.09 |
| 长期股权投资(元) | 1,039,172,046.46 | 1,025,413,121.39 | 1,019,398,199.23 | 1,001,200,685.91 | 997,466,988.66 | 1,078,964,593.29 | 1,083,288,152.68 | 1,062,534,851.93 | 1,053,381,013.68 | 1,027,277,045.37 | 1,030,305,227.39 |
| 资产总计(元) | 272,738,493,946.61 | 237,082,163,562.62 | 246,030,184,544.10 | 259,604,027,406.28 | 247,845,189,128.42 | 262,019,329,480.01 | 256,964,103,150.34 | 258,354,482,199.15 | 250,001,518,854.27 | 251,008,811,611.04 | 249,185,088,957.45 |
| 负债合计(元) | 204,474,412,920.61 | 169,291,648,928.45 | 177,368,703,671.09 | 191,708,638,749.90 | 179,843,123,903.79 | 195,836,570,125.39 | 191,133,053,974.52 | 193,570,043,664.89 | 184,909,839,987.63 | 187,167,114,720.90 | 185,395,191,192.65 |
| 股东权益(元) | 68,264,081,026.00 | 67,790,514,634.17 | 68,661,480,873.01 | 67,895,388,656.38 | 68,002,065,224.63 | 66,182,759,354.62 | 65,831,049,175.82 | 64,784,438,534.26 | 65,091,678,866.64 | 63,841,696,890.14 | 63,789,897,764.80 |
| 归属母公司股东的权益(元) | 67,440,147,478.68 | 66,970,352,768.95 | 67,848,638,042.80 | 67,088,608,369.86 | 67,195,182,605.38 | 65,377,153,421.75 | 65,038,947,839.73 | 64,004,833,437.13 | 64,313,789,997.42 | 63,076,836,751.87 | 63,043,223,446.72 |
| 资本公积(元) | 24,191,120,729.50 | 24,191,125,129.50 | 24,191,130,561.06 | 24,191,139,353.56 | 24,198,179,990.74 | 24,198,686,523.37 | 24,198,179,990.74 | 24,198,686,523.37 | 24,198,179,990.74 | 24,198,686,523.37 | 24,198,686,523.47 |
| 盈余公积(元) | 4,042,363,284.11 | 4,042,363,284.11 | 4,042,363,284.11 | 4,042,363,284.11 | 4,042,363,284.11 | 4,042,363,284.11 | 4,042,363,284.11 | 4,042,363,284.11 | 3,748,566,127.45 | 3,748,566,127.45 | 3,748,566,127.45 |
| 未分配利润(元) | 15,067,365,698.76 | 14,470,442,378.17 | 15,436,330,385.32 | 14,761,296,072.16 | 15,261,020,415.49 | 13,307,950,174.54 | 13,236,171,437.57 | 12,286,663,530.38 | 13,517,537,369.90 | 12,260,832,830.24 | 12,282,321,216.75 |
| 现金流量表摘要： | |||||||||||
| 经营活动产生的现金净流量(元) | 35,048,596,109.77 | 14,710,791,652.86 | 4,432,774,445.28 | 15,581,285,507.67 | -2,511,471,974.88 | -1,259,418,866.72 | 2,311,779,682.98 | 18,329,499,831.51 | 13,699,197,394.29 | 14,061,841,035.29 | 19,645,195,082.39 |
| 购建固定无形长期资产支付的现金(元) | 363,921,857.97 | 184,126,270.52 | 70,015,863.24 | 506,041,359.94 | 344,837,062.49 | 218,779,204.73 | 115,522,067.43 | 286,483,788.79 | 160,665,292.18 | 75,823,478.54 | 34,718,438.59 |
| 投资支付的现金(元) | 50,523,140,336.71 | 28,860,763,158.71 | 12,697,764,268.71 | 34,896,377,860.00 | 19,739,473,174.31 | 12,419,128,975.30 | 11,893,308,651.19 | 15,223,943,659.06 | 7,868,255,709.06 | 3,391,168,082.30 | 4,502,324,098.68 |
| 投资活动产生的现金净流量(元) | -6,172,825,063.39 | -2,752,977,131.10 | 3,457,947,097.78 | -14,810,482,872.47 | -4,567,735,118.91 | -5,297,521,054.35 | -8,391,890,730.19 | -9,028,977,936.68 | -2,860,310,914.80 | 764,729,463.12 | -3,734,633,640.46 |
| 取得借款收到的现金(元) | 844,566,837.08 | 1,413,828,298.12 | 847,624,250.00 | 1,919,979,609.18 | 7,440,894,476.44 | 3,180,349,465.94 | 2,743,822,472.36 | 7,608,192,678.86 | 13,803,725,785.33 | 5,589,755,794.39 | 1,730,544,641.38 |
| 筹资活动产生的现金净流量(元) | -21,940,480,694.27 | -19,507,845,790.76 | -11,305,564,845.20 | -4,114,870,054.70 | -5,219,952,967.99 | -2,444,362,676.87 | -990,034,693.59 | -6,467,164,967.50 | -6,400,502,857.51 | -2,569,139,135.60 | -1,029,426,411.22 |
| 现金及现金等价物净增加(元) | 6,927,441,391.35 | -7,537,837,836.85 | -3,417,088,959.35 | -3,332,117,113.23 | -12,303,620,776.98 | -8,973,940,937.84 | -7,063,074,065.94 | 2,923,796,775.62 | 4,440,572,261.36 | 12,311,681,954.62 | 14,882,737,650.55 |
| 期末现金及现金等价物余额(元) | 69,810,400,792.72 | 55,345,121,564.52 | 59,465,870,442.02 | 62,882,959,401.37 | 53,911,455,737.62 | 57,241,135,576.76 | 59,152,002,448.66 | 66,215,076,514.60 | 67,731,852,000.34 | 75,602,961,693.60 | 78,174,017,389.53 |
| 折旧与摊销(元) | - | 184,354,012.77 | - | 360,435,364.40 | - | 175,639,369.23 | - | 308,135,541.61 | - | 149,716,192.62 | - |
| 公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-03-28 | 2023-10-27 | 2023-08-25 | 2023-04-28 | 2023-03-31 | 2022-10-28 | 2022-08-26 | 2022-04-29 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |