| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 每股指标: | |||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.19 | 0.14 | 0.05 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.19 | 0.14 | 0.05 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.19 | 0.13 | 0.05 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.98 | 3.97 | 3.63 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.28 | 0.10 | 0.02 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.13 | 0.72 | 0.31 |
| 关键比率: | |||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.68 | 3.36 | 1.31 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.15 | 3.68 | 1.31 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.96 | 3.55 | 1.31 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.56 | 3.18 | 1.24 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.03 | 2.89 | 0.90 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.45 | 3.92 | 1.30 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.04 | 2.82 | 1.01 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56.54 | 53.75 | 48.17 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23.56 | 26.52 | 19.62 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27.55 | 28.63 | 33.89 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.17 | 0.11 | 0.05 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96.70 | 85.03 | 94.93 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 121.81 | 131.42 | 244.86 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31.62 | 31.94 | 61.53 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 113.09 | 137.87 | 258.42 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22.62 | 32.40 | 146.72 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14.73 | 15.37 | 95.42 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.86 | 3.77 | 0.89 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5.96 | -7.64 | 1.07 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.73 | 10.13 | 0.96 |
| 利润表摘要: | |||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 926,046,556.96 | 592,831,125.73 | 247,322,834.05 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 642,674,213.86 | 406,186,910.40 | 194,753,296.23 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 926,046,556.96 | 592,831,125.73 | 247,322,834.05 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 272,900,818.99 | 190,903,560.29 | 52,969,975.55 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 272,165,442.13 | 195,454,596.27 | 54,701,668.79 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 218,205,192.06 | 157,210,469.20 | 48,513,906.94 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 152,964,845.11 | 109,213,888.27 | 38,164,041.42 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,968,181.64 | 5,899,269.73 | 2,107,416.86 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,996,663.47 | 103,314,618.54 | 36,056,624.56 |
| 资产负债表摘要: | |||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 544,536,374.09 | 515,674,629.55 | 497,831,293.58 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,034,397,175.22 | 2,052,340,842.09 | 2,072,418,413.86 |
| 长期股权投资(元) | - | 会员可见 | 会员可见 | 会员可见 | 460,405,092.87 | 476,251,583.25 | 472,259,790.81 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,419,633,902.03 | 5,470,747,968.61 | 5,352,320,497.24 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 984,806,436.32 | 1,078,829,282.13 | 1,033,237,680.22 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 508,387,212.47 | 487,311,911.75 | 780,398,293.58 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,493,193,648.79 | 1,566,141,193.88 | 1,813,635,973.80 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,926,440,253.24 | 3,904,606,774.73 | 3,538,684,523.44 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,266,785,333.51 | 3,252,101,620.26 | 2,910,329,894.64 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 726,826,971.27 | 726,826,971.27 | 479,485,620.29 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 198,981,101.03 | 198,981,101.03 | 198,981,101.03 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,567,511,607.69 | 1,523,799,323.37 | 1,475,538,604.85 |
| 现金流量表摘要: | |||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 895,444,992.66 | 504,078,889.62 | 234,772,033.72 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 229,693,024.61 | 79,511,234.18 | 16,806,960.42 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 209,507,618.63 | 133,082,436.43 | 34,222,635.14 |
| 投资支付的现金(元) | 会员可见 | - | - | 会员可见 | - | - | - |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -208,911,592.69 | -133,080,530.77 | -34,221,182.72 |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 173,095,401.44 | 110,507,786.26 | - |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -98,974,740.26 | 10,357,869.38 | -15,706,851.04 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -49,963,497.73 | -45,249,622.10 | -19,014,202.12 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,660,068.89 | 69,373,944.52 | 95,609,364.50 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 138,027,192.15 | - |
| 公告日期 | 2025-10-29 | 2025-08-29 | 2025-04-29 | 2025-04-29 | 2024-10-29 | 2024-08-31 | 2024-04-27 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
