| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.11 | 0.14 | 0.09 | 0.07 | 0.15 | 0.13 | 0.08 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.11 | 0.14 | 0.09 | 0.07 | 0.15 | 0.13 | 0.08 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.11 | 0.14 | 0.09 | 0.07 | 0.15 | 0.13 | 0.08 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.67 | 2.66 | 2.66 | 2.58 | 2.67 | 2.61 | 2.52 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.34 | 0.35 | -0.06 | 0.77 | 0.70 | 0.54 | 0.03 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.22 | 3.05 | 1.77 | 5.30 | 3.88 | 2.83 | 1.68 |
| 关键比率： | |||||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.81 | 5.06 | 3.16 | 2.49 | 5.31 | 4.57 | 2.87 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.93 | 5.17 | 3.20 | 2.57 | 5.56 | 4.74 | 2.92 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.88 | 5.13 | 3.20 | 2.57 | 5.56 | 4.74 | 2.92 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.74 | 4.88 | 3.05 | 2.59 | 4.99 | 4.33 | 2.79 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.70 | 1.97 | 1.20 | 1.30 | 2.26 | 1.85 | 1.10 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.48 | 3.11 | 1.71 | 3.78 | 4.30 | 3.27 | 1.82 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.51 | 1.98 | 1.21 | 0.98 | 2.18 | 1.84 | 1.09 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.96 | 17.01 | 15.80 | 15.37 | 17.42 | 17.15 | 15.75 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.77 | 6.07 | 6.45 | 2.25 | 5.24 | 5.82 | 6.00 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61.18 | 61.51 | 62.44 | 62.50 | 60.01 | 61.03 | 63.41 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.45 | 0.32 | 0.19 | 0.58 | 0.43 | 0.32 | 0.18 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 113.05 | 113.41 | 111.19 | 113.69 | 127.52 | 128.41 | 124.27 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -19.24 | 5.78 | 3.61 | 266.43 | 444.91 | 422.83 | 319.03 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.89 | 7.53 | 6.14 | -1.06 | 6.13 | 4.06 | 6.23 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -20.37 | 7.48 | 6.01 | 292.35 | 450.19 | 431.53 | 323.56 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -28.04 | 12.96 | 16.50 | 206.33 | 267.56 | 273.21 | 240.96 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -25.02 | 14.94 | 16.00 | 566.06 | 236.68 | 241.69 | 229.56 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.12 | 6.42 | 5.72 | 4.50 | 7.10 | 6.03 | 7.63 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.13 | 7.25 | 4.11 | 1.80 | 1.88 | 3.88 | 10.08 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.19 | 1.91 | 5.93 | 6.71 | 14.19 | 10.26 | 3.02 |
| 利润表摘要： | |||||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,855,606,264.90 | 3,502,755,787.65 | 2,029,912,234.46 | 6,097,648,672.02 | 4,459,295,368.26 | 3,257,521,855.10 | 1,912,561,357.51 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,607,773,637.15 | 3,245,193,217.11 | 1,882,673,460.70 | 5,877,371,672.28 | 4,164,864,574.09 | 3,021,219,683.61 | 1,794,736,440.12 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,855,606,264.90 | 3,502,755,787.65 | 2,029,912,234.46 | 6,097,648,672.02 | 4,459,295,368.26 | 3,257,521,855.10 | 1,912,561,357.51 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 240,831,691.77 | 247,792,718.86 | 142,481,229.93 | 219,639,726.14 | 298,196,413.72 | 234,254,076.76 | 137,513,909.21 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 238,883,979.53 | 253,543,094.24 | 146,339,266.71 | 209,385,292.63 | 299,984,662.20 | 235,890,225.42 | 138,040,817.26 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 182,870,570.84 | 212,704,198.86 | 130,962,813.94 | 137,169,901.54 | 233,575,916.28 | 189,512,439.54 | 114,666,121.94 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,516,669.29 | 163,309,204.28 | 101,791,556.22 | 78,087,762.78 | 171,644,956.96 | 144,571,170.75 | 87,378,386.22 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,541,930.55 | 5,803,873.81 | 3,321,327.23 | -3,132,547.35 | 10,303,368.84 | 7,533,350.84 | 2,489,187.14 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,974,738.74 | 157,505,330.47 | 98,470,228.99 | 81,220,310.13 | 161,341,588.12 | 137,037,819.91 | 84,889,199.08 |
| 资产负债表摘要： | |||||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,220,333,205.91 | 2,409,987,427.91 | 2,674,607,529.52 | 2,425,429,035.63 | 2,316,385,466.26 | 2,347,547,297.45 | 2,736,682,512.14 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,081,114,665.06 | 5,120,468,228.12 | 5,134,110,306.34 | 5,160,907,178.67 | 4,975,253,943.87 | 4,986,008,103.10 | 4,910,854,950.06 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 547,052,556.42 | 546,787,072.38 | 561,795,858.73 | 551,688,384.18 | 549,714,710.77 | 526,466,568.86 | 533,499,473.89 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,796,966,929.35 | 10,831,532,797.38 | 11,070,477,946.87 | 10,773,494,385.14 | 10,370,079,496.07 | 10,178,575,862.91 | 10,471,106,877.66 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,248,196,155.67 | 3,529,652,955.84 | 3,612,919,583.65 | 4,299,530,280.43 | 4,280,543,437.24 | 4,475,677,796.94 | 4,844,649,517.01 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,357,108,757.14 | 3,132,424,359.25 | 3,299,269,711.68 | 2,433,785,817.96 | 1,942,975,025.19 | 1,736,172,031.24 | 1,794,899,284.20 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,605,304,912.81 | 6,662,077,315.09 | 6,912,189,295.33 | 6,733,316,098.39 | 6,223,518,462.43 | 6,211,849,828.18 | 6,639,548,801.21 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,191,662,016.54 | 4,169,455,482.29 | 4,158,288,651.54 | 4,040,178,286.75 | 4,146,561,033.64 | 3,966,726,034.73 | 3,831,558,076.45 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,237,791,545.14 | 3,225,481,833.31 | 3,225,793,373.99 | 3,135,635,775.01 | 3,231,599,934.49 | 3,164,985,198.45 | 3,045,160,224.07 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 269,980,174.89 | 269,975,438.69 | 269,965,146.08 | 269,309,616.89 | 259,227,991.93 | 263,027,907.92 | 194,307,414.03 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,989,910.06 | 53,989,910.06 | 53,989,910.06 | 53,989,910.06 | 48,952,802.50 | 48,952,802.50 | 48,952,802.50 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,440,754,154.36 | 1,480,546,689.35 | 1,460,429,183.67 | 1,358,637,627.45 | 1,457,231,929.19 | 1,430,158,142.98 | 1,372,965,358.45 |
| 现金流量表摘要： | |||||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,489,229,561.05 | 3,972,308,729.80 | 2,257,050,433.54 | 6,932,163,643.80 | 5,686,295,851.36 | 4,182,889,129.81 | 2,376,789,932.60 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 390,334,018.77 | 400,970,422.09 | -71,142,547.98 | 889,081,957.69 | 804,672,089.69 | 618,084,454.85 | 33,921,644.46 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 377,250,378.38 | 255,234,033.24 | 134,063,663.08 | 1,058,374,458.53 | 628,215,713.70 | 441,025,886.39 | 282,143,975.21 |
| 投资支付的现金(元) | 会员可见 | - | - | 会员可见 | - | - | - | 232,601,800.00 | 232,601,800.00 | 182,994,000.00 | 50,000,000.00 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -330,163,381.17 | -251,381,138.75 | -131,863,663.08 | -974,891,338.79 | -577,154,671.01 | -433,742,390.96 | -242,056,624.75 |
| 吸收投资收到的现金(元) | - | - | - | - | - | - | - | 660,000.00 | 660,000.00 | 660,000.00 | 660,000.00 |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,667,013,214.04 | 1,243,846,232.75 | 1,203,515,074.76 | 3,622,650,216.92 | 1,761,287,441.77 | 1,124,436,361.77 | 902,626,361.77 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -142,646,710.28 | -5,529,289.65 | 373,831,720.35 | -194,185,485.26 | -438,539,549.53 | -314,046,372.03 | 91,221,599.33 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -82,476,072.68 | 144,059,993.69 | 170,825,509.29 | -279,994,866.36 | -211,022,130.85 | -129,704,308.14 | -116,913,380.96 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 588,092,332.71 | 814,628,399.08 | 841,393,914.68 | 670,568,405.39 | 739,541,140.90 | 820,858,963.61 | 833,649,890.79 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 172,480,551.90 | - | 350,304,234.71 | - | 174,575,165.76 | - |
| 公告日期 | 2025-10-28 | 2025-08-29 | 2025-04-26 | 2025-04-26 | 2024-10-30 | 2024-08-24 | 2024-04-30 | 2024-04-20 | 2023-10-28 | 2023-08-29 | 2023-04-21 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |