| 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||
| 每股收益 - 基本(元) | 0.03 | - | - | -0.01 | - | -0.01 | - |
| 每股收益 - 稀释(元) | 0.03 | - | - | -0.01 | - | -0.01 | - |
| 每股收益 - 期末股本摊薄(元) | 0.03 | - | - | -0.01 | - | - | - |
| 每股净资产BPS(元) | 0.28 | 0.26 | 0.26 | 0.25 | 0.26 | 0.26 | 0.26 |
| 每股经营活动产生的现金流量净额(元) | 0.15 | 0.09 | 0.01 | -0.07 | -0.28 | -0.13 | -0.04 |
| 每股营业收入(元) | 0.57 | 0.35 | 0.09 | 0.41 | 0.20 | 0.03 | - |
| 关键比率： | |||||||
| 净资产收益率 - 摊薄(%) | 10.37 | 1.73 | 0.78 | -2.16 | -1.51 | -1.85 | -1.40 |
| 净资产收益率 - 加权(%) | 10.94 | 1.75 | 0.78 | -2.13 | -1.50 | -1.83 | -1.39 |
| 净资产收益率 - 平均(%) | 10.94 | 1.75 | 0.78 | -2.13 | -1.50 | -1.83 | -1.39 |
| 净资产收益率 - 扣除(%) | 10.19 | 1.43 | 0.78 | -2.18 | -1.51 | -1.85 | -1.40 |
| 总资产净利率 - 平均(%) | 1.69 | 0.21 | 0.10 | -0.42 | -0.31 | -0.59 | -0.56 |
| 总资产报酬率ROA(%) | 1.39 | -0.36 | -0.19 | -1.31 | -0.49 | -0.98 | -0.77 |
| 投入资本回报率ROIC(%) | 2.30 | 0.27 | 0.12 | -0.58 | -0.52 | -1.28 | -1.39 |
| 销售毛利率(%) | 6.19 | -0.45 | -1.74 | 1.67 | 1.85 | -7.16 | -108.20 |
| 销售净利率(%) | 5.06 | 1.22 | 2.15 | -1.34 | -1.98 | -16.98 | -162.21 |
| 资产负债率(%) | 77.71 | 86.42 | 87.91 | 87.29 | 86.42 | 73.25 | 59.37 |
| 资产周转率(倍) | 0.33 | 0.17 | 0.04 | 0.31 | 0.15 | 0.03 | - |
| 销售商品提供劳务收到的现金/营业收入(%) | 170.27 | 167.50 | 224.69 | 633.07 | 908.98 | 1,881.39 | 1,679.76 |
| 营业利润同比增长率(%) | 697.52 | 896.43 | 235.73 | -183.19 | -132.60 | -158.30 | -146.10 |
| 营业收入同比增长率(%) | 188.90 | -24.31 | 88.78 | -58.95 | -73.30 | -93.63 | -98.95 |
| 利润总额同比增长率(%) | 697.52 | 896.42 | 235.73 | -183.19 | -132.60 | -158.30 | -146.10 |
| 归属母公司股东的净利润同比增长率(%) | 860.73 | 675.37 | 414.85 | -141.38 | -122.18 | -138.75 | -135.48 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 847.29 | 538.94 | 414.61 | -246.55 | -122.18 | -138.76 | -135.49 |
| 总资产同比增长率(%) | -26.83 | 118.56 | 236.26 | 212.52 | 144.54 | 43.71 | -7.57 |
| 总负债同比增长率(%) | -34.20 | 157.84 | 397.88 | 359.05 | 221.45 | 72.53 | -12.03 |
| 净资产同比增长率(%) | 10.87 | 1.48 | 0.07 | -2.11 | -3.06 | -1.40 | -0.18 |
| 利润表摘要： | |||||||
| 营业总收入(元) | 126,912,966.58 | 78,199,343.86 | 20,780,198.68 | 92,383,925.55 | 43,930,020.60 | 6,232,468.85 | 497,090.11 |
| 营业总成本(元) | 119,059,056.97 | 77,794,130.35 | 20,489,442.83 | 93,195,361.57 | 45,134,081.84 | 7,852,686.70 | 1,597,187.64 |
| 营业收入(元) | 126,912,966.58 | 78,199,343.86 | 20,780,198.68 | 92,383,925.55 | 43,930,020.60 | 6,232,468.85 | 497,090.11 |
| 营业利润(元) | 7,969,766.89 | 598,498.92 | 291,205.77 | -2,838,074.04 | -1,333,807.42 | -1,659,695.25 | -1,099,350.08 |
| 利润总额(元) | 7,969,764.14 | 598,496.17 | 291,203.02 | -2,838,074.04 | -1,333,807.42 | -1,659,695.25 | -1,099,350.08 |
| 净利润(元) | 6,417,695.46 | 950,356.69 | 447,541.31 | -1,233,549.85 | -868,967.67 | -1,058,388.84 | -806,342.72 |
| 归属母公司股东的净利润(元) | 6,610,512.24 | 1,008,150.87 | 449,527.77 | -1,230,952.30 | -868,967.67 | -1,058,388.84 | -806,342.72 |
| 非经常性损益(元) | 116,843.75 | 177,388.31 | 339.50 | 13,290.41 | - | - | - |
| 归属母公司股东的净利润扣除非经常性损益(元) | 6,493,668.49 | 830,762.56 | 449,188.27 | -1,244,242.71 | -868,967.67 | -1,058,388.84 | -806,342.72 |
| 资产负债表摘要： | |||||||
| 流动资产(元) | 207,416,133.42 | 363,218,683.10 | 370,740,218.35 | 343,325,042.74 | 315,133,364.86 | 105,578,382.39 | 32,474,265.87 |
| 固定资产(元) | 2,968,283.44 | 2,971,332.25 | 3,037,561.99 | 3,103,791.73 | 3,170,064.76 | 3,231,169.11 | 3,296,038.89 |
| 资产总计(元) | 309,661,168.10 | 468,112,569.98 | 476,239,609.13 | 449,454,338.98 | 423,197,256.78 | 214,181,161.20 | 141,630,085.98 |
| 流动负债(元) | 240,628,987.53 | 404,533,012.97 | 418,662,867.50 | 392,339,853.87 | 365,589,667.04 | 156,762,992.63 | 83,959,871.29 |
| 非流动负债(元) | - | - | - | - | 128,522.45 | 128,522.45 | 128,522.45 |
| 负债合计(元) | 240,628,987.53 | 404,533,012.97 | 418,662,867.50 | 392,339,853.87 | 365,718,189.49 | 156,891,515.08 | 84,088,393.74 |
| 股东权益(元) | 69,032,180.57 | 63,579,557.01 | 57,576,741.63 | 57,114,485.11 | 57,479,067.29 | 57,289,646.12 | 57,541,692.24 |
| 归属母公司股东的权益(元) | 63,727,594.90 | 58,139,948.74 | 57,581,325.64 | 57,117,082.66 | 57,479,067.29 | 57,289,646.12 | 57,541,692.24 |
| 资本公积(元) | 237,087,924.90 | 237,087,924.90 | 237,087,924.90 | 237,087,924.90 | 237,087,924.90 | 237,087,924.90 | 237,087,924.90 |
| 未分配利润(元) | -398,727,479.00 | -404,315,125.16 | -404,873,748.26 | -405,337,991.24 | -404,976,006.61 | -405,165,427.78 | -404,913,381.66 |
| 现金流量表摘要： | |||||||
| 销售商品提供劳务收到的现金(元) | 216,100,960.35 | 130,987,060.25 | 46,691,579.81 | 584,853,761.97 | 399,313,001.54 | 117,257,090.64 | 8,349,896.83 |
| 经营活动产生的现金净流量(元) | 33,984,125.73 | 19,328,042.91 | 2,950,910.34 | -15,664,680.86 | -62,093,506.79 | -29,975,781.35 | -9,322,751.13 |
| 购建固定无形长期资产支付的现金(元) | 41,104.35 | - | - | 5,380.00 | 7,279.00 | 1,899.00 | - |
| 投资活动产生的现金净流量(元) | -41,104.35 | - | - | -5,380.00 | -7,279.00 | -1,899.00 | - |
| 吸收投资收到的现金(元) | 5,500,000.00 | 5,500,000.00 | - | - | - | - | - |
| 取得借款收到的现金(元) | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | 40,000,000.00 | - | - | - |
| 筹资活动产生的现金净流量(元) | -5,531,805.59 | 14,842,916.64 | 9,707,083.33 | 16,734,973.78 | 50,803,100.83 | 21,329,736.21 | -2,099,250.09 |
| 现金及现金等价物净增加(元) | 28,411,215.79 | 34,170,959.55 | 12,657,993.67 | 1,064,912.92 | -11,297,684.96 | -8,647,944.14 | -11,422,001.22 |
| 期末现金及现金等价物余额(元) | 41,352,434.35 | 47,112,178.11 | 25,599,212.23 | 12,941,218.56 | 578,620.68 | 3,228,361.50 | 454,304.42 |
| 折旧与摊销(元) | - | 1,719,188.07 | - | 3,385,438.49 | - | 1,763,454.62 | - |
| 公告日期 | 2023-10-28 | 2023-09-21 | 2023-04-29 | 2023-10-28 | 2023-10-28 | 2023-10-28 | 2023-10-28 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |