| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.18 | 0.10 | 0.02 | 0.02 | -0.13 | -0.22 | -0.09 |
| 每股收益 - 稀释(元) | - | - | - | - | - | - | - | 0.02 | - | - | - |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.18 | 0.10 | 0.02 | 0.02 | -0.13 | -0.22 | -0.09 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.61 | 4.54 | 4.46 | 4.52 | 4.37 | 4.28 | 4.60 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.30 | 0.13 | -0.02 | 0.54 | 0.04 | -0.01 | -0.18 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.23 | 2.73 | 1.29 | 4.63 | 3.34 | 2.08 | 1.13 |
| 关键比率： | |||||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.85 | 2.21 | 0.49 | 0.36 | -2.92 | -5.13 | -2.04 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.91 | 2.22 | 0.49 | 0.33 | -2.81 | -4.82 | -2.02 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.89 | 2.22 | 0.49 | 0.35 | -2.82 | -4.89 | -2.02 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.76 | 2.14 | 0.45 | 0.26 | -3.01 | -5.20 | -2.07 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.16 | 1.82 | 0.39 | 0.31 | -2.39 | -4.26 | -1.78 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.59 | 2.00 | 0.43 | -0.09 | -3.19 | -5.17 | -2.63 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.59 | 2.04 | 0.44 | 0.34 | -2.72 | -4.81 | -2.02 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.88 | 10.06 | 6.77 | 7.62 | 2.23 | -4.18 | -4.40 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.20 | 3.68 | 1.70 | 0.37 | -3.82 | -10.54 | -8.29 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18.58 | 17.69 | 20.39 | 18.80 | 18.70 | 14.49 | 12.13 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.75 | 0.49 | 0.23 | 0.85 | 0.63 | 0.40 | 0.22 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93.15 | 93.00 | 89.24 | 92.51 | 89.82 | 96.36 | 96.11 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 230.66 | 144.15 | 123.01 | -97.79 | -122.38 | -134.60 | -126.89 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26.23 | 30.98 | 13.30 | -24.62 | -35.00 | -44.17 | -36.10 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 230.86 | 143.66 | 122.94 | -98.27 | -122.33 | -134.65 | -126.99 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 239.71 | 145.69 | 123.30 | -96.27 | -121.02 | -134.58 | -126.93 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 232.70 | 143.58 | 120.94 | -97.17 | -121.96 | -135.38 | -127.48 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.43 | 10.18 | 6.99 | 5.07 | -1.33 | -9.49 | -18.66 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.76 | 34.48 | 79.90 | 70.51 | 77.57 | 16.96 | -22.54 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.59 | 6.07 | -3.07 | -3.71 | -10.48 | -12.83 | -18.09 |
| 利润表摘要： | |||||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,944,551,794.64 | 3,192,501,422.33 | 1,500,689,201.57 | 5,406,082,197.41 | 3,905,062,552.93 | 2,430,096,304.37 | 1,324,537,176.92 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,718,083,124.02 | 3,075,487,438.94 | 1,492,353,101.76 | 5,398,294,724.52 | 4,130,800,103.69 | 2,740,026,028.67 | 1,492,761,488.49 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,944,551,794.64 | 3,192,501,422.33 | 1,500,689,201.57 | 5,406,082,197.41 | 3,905,062,552.93 | 2,430,096,304.37 | 1,324,537,176.92 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 241,874,648.08 | 135,097,014.89 | 29,970,554.33 | 13,189,360.71 | -187,777,579.28 | -305,664,334.77 | -130,273,614.86 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 241,110,894.30 | 133,606,640.30 | 29,905,377.77 | 10,311,477.93 | -186,915,516.36 | -305,653,310.51 | -130,359,518.60 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 207,532,142.94 | 117,507,500.97 | 25,573,903.28 | 19,905,171.59 | -149,157,991.42 | -256,148,995.87 | -109,746,220.40 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 207,128,798.20 | 117,104,156.23 | 25,573,903.28 | 18,833,121.51 | -149,157,991.42 | -256,148,995.87 | -109,746,220.40 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,558,704.27 | 3,959,172.34 | 2,271,378.38 | 3,942,709.04 | 4,395,499.96 | 3,346,520.04 | 1,534,410.82 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 202,570,093.93 | 113,144,983.89 | 23,302,524.90 | 13,963,179.04 | -153,553,491.38 | -259,495,515.91 | -111,280,631.22 |
| 资产负债表摘要： | |||||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,139,719,481.34 | 1,897,100,536.93 | 1,968,744,299.01 | 1,999,766,436.23 | 1,963,292,310.69 | 1,612,633,879.77 | 1,980,021,975.06 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,353,097,058.01 | 3,370,741,261.04 | 3,317,534,385.43 | 3,359,410,965.32 | 2,117,120,462.73 | 2,180,520,523.99 | 2,231,261,260.38 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,989,818.13 | 20,408,274.78 | 27,932,678.01 | 27,923,130.84 | 27,311,677.00 | 27,407,955.70 | 17,143,855.42 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,615,299,488.04 | 6,434,637,549.23 | 6,541,255,020.77 | 6,512,233,524.56 | 6,274,397,738.22 | 5,839,860,929.52 | 6,113,832,074.88 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,188,982,280.36 | 966,887,040.33 | 1,103,716,617.82 | 1,143,325,478.64 | 1,049,428,954.80 | 772,316,136.57 | 666,704,447.17 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,929,032.67 | 171,400,341.58 | 230,125,535.15 | 80,837,321.98 | 123,623,237.30 | 74,143,032.44 | 74,719,375.03 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,228,911,313.03 | 1,138,287,381.91 | 1,333,842,152.97 | 1,224,162,800.62 | 1,173,052,192.10 | 846,459,169.01 | 741,423,822.20 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,386,388,175.01 | 5,296,350,167.32 | 5,207,412,867.80 | 5,288,070,723.94 | 5,101,345,546.12 | 4,993,401,760.51 | 5,372,408,252.68 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,386,388,175.01 | 5,296,350,167.32 | 5,207,412,867.80 | 5,276,380,533.10 | 5,101,345,546.12 | 4,993,401,760.51 | 5,372,408,252.68 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,383,716,736.54 | 2,383,716,736.54 | 2,390,773,824.02 | 2,400,773,824.02 | 2,390,773,824.02 | 2,390,773,824.02 | 2,390,773,824.02 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 358,465,204.25 | 358,465,204.25 | 358,177,950.36 | 358,465,204.25 | 353,364,767.92 | 353,364,767.92 | 353,364,767.92 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,555,744,882.25 | 1,465,720,240.28 | 1,372,894,922.93 | 1,348,588,675.10 | 1,185,070,322.59 | 1,078,079,318.14 | 1,458,050,670.41 |
| 现金流量表摘要： | |||||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,605,915,821.52 | 2,969,077,107.49 | 1,339,218,052.13 | 5,000,974,018.66 | 3,507,574,093.89 | 2,341,623,549.24 | 1,273,001,305.86 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 355,865,210.44 | 155,381,000.95 | -21,755,830.21 | 625,650,060.20 | 45,394,618.00 | -7,446,491.22 | -206,148,388.52 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 183,970,085.17 | 138,695,995.48 | 115,239,101.57 | 848,897,066.25 | 371,412,233.58 | 290,004,686.00 | 47,988,456.56 |
| 投资支付的现金(元) | - | - | - | 会员可见 | 365,000,000.00 | 235,000,000.00 | 27,616,100.00 | 111,971,368.61 | 50,500,000.00 | 50,500,000.00 | 40,000,000.00 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -346,701,063.66 | -373,084,385.55 | -142,420,394.50 | -875,245,783.40 | -278,464,459.74 | -268,698,117.64 | -27,327,834.09 |
| 取得借款收到的现金(元) | 会员可见 | - | - | 会员可见 | 197,000,000.00 | 196,000,000.00 | 196,000,000.00 | 329,825,500.00 | 230,825,500.00 | 86,695,500.00 | - |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -305,217,422.69 | -229,742,858.37 | 105,294,573.03 | 83,931,142.22 | -12,342,503.93 | -154,373,076.80 | -7,569,184.93 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -281,720,391.73 | -436,095,894.48 | -55,221,598.19 | -159,149,275.90 | -241,941,216.30 | -429,359,237.08 | -240,860,287.83 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 366,322,012.43 | 211,946,509.68 | 646,171,957.13 | 648,042,404.16 | 557,710,874.01 | 370,292,853.23 | 558,791,802.48 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 259,895,536.92 | - | 401,698,169.85 | - | 200,125,847.04 | - |
| 公告日期 | 2025-10-28 | 2025-08-13 | 2025-04-16 | 2025-04-16 | 2024-10-18 | 2024-08-21 | 2024-04-16 | 2025-04-16 | 2023-10-26 | 2023-08-22 | 2023-04-21 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |