| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 每股指标: | |||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.18 | 0.11 | 0.01 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.18 | 0.11 | 0.01 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.18 | 0.11 | 0.01 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.62 | 3.53 | 3.43 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.19 | 0.08 | 0.02 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.17 | 2.74 | 1.29 |
| 关键比率: | |||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.01 | 3.13 | 0.32 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.16 | 3.19 | 0.32 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.16 | 3.19 | 0.32 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.74 | 3.00 | 0.13 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.36 | 2.02 | 0.17 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.04 | 3.06 | 0.55 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.20 | 2.62 | 0.26 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11.05 | 10.26 | 5.87 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.79 | 4.34 | 0.75 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34.58 | 35.19 | 35.11 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.70 | 0.47 | 0.22 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71.15 | 71.68 | 74.77 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -23.67 | -15.04 | -79.40 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22.65 | 26.60 | 28.19 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -24.85 | -17.00 | -81.83 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8.37 | 7.11 | -78.07 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8.96 | 5.69 | -90.68 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.24 | 4.54 | 0.61 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9.99 | 8.02 | -4.25 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9.45 | 10.56 | 11.23 |
| 利润表摘要: | |||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,732,989,259.85 | 10,994,095,716.42 | 5,182,180,353.54 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,787,457,929.50 | 10,420,027,474.81 | 5,136,082,262.55 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,732,989,259.85 | 10,994,095,716.42 | 5,182,180,353.54 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 994,826,770.83 | 582,496,918.14 | 61,229,675.24 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 972,273,945.01 | 567,529,805.81 | 53,847,636.50 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 801,556,808.74 | 477,019,046.69 | 38,872,330.88 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 727,279,535.07 | 443,441,649.74 | 43,725,056.69 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,858,731.93 | 18,914,899.43 | 26,179,305.72 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 688,420,803.14 | 424,526,750.31 | 17,545,750.97 |
| 资产负债表摘要: | |||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,978,756,612.93 | 6,429,316,278.37 | 5,588,565,385.01 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,421,205,229.36 | 14,560,281,510.79 | 14,710,037,458.71 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,686,675.16 | 84,020,602.13 | 87,038,803.28 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,577,233,489.43 | 24,153,350,000.37 | 23,424,600,181.11 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,964,764,825.99 | 4,953,413,382.32 | 4,871,019,599.47 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,533,613,707.51 | 3,544,979,708.19 | 3,352,409,181.68 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,498,378,533.50 | 8,498,393,090.51 | 8,223,428,781.15 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,078,854,955.93 | 15,654,956,909.86 | 15,201,171,399.96 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,524,845,989.58 | 14,148,264,861.36 | 13,734,652,137.14 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,053,937,343.37 | 11,054,114,230.86 | 11,043,493,654.27 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 253,518,251.82 | 253,518,251.82 | 253,518,251.82 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -792,908,396.54 | -1,076,746,281.87 | -1,476,462,874.92 |
| 现金流量表摘要: | |||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,905,388,852.08 | 7,880,119,539.81 | 3,874,570,446.97 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 778,569,933.65 | 313,988,181.37 | 79,115,358.73 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 498,282,001.36 | 299,462,674.68 | 186,416,596.57 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,000,000.00 | 40,000,000.00 | 10,000,000.00 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -468,322,983.89 | -311,935,638.49 | -172,648,483.36 |
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,842,101,234.47 | 1,373,418,481.47 | 621,702,149.52 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -66,276,448.83 | 211,048,708.03 | 36,775,002.86 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 262,045,085.40 | 228,349,206.29 | -54,001,496.91 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 592,643,143.44 | 558,947,264.33 | 276,596,561.13 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 433,885,553.80 | - |
| 公告日期 | 2025-10-28 | 2025-08-28 | 2025-04-16 | 2025-04-16 | 2024-10-26 | 2024-08-16 | 2024-04-29 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
