| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 每股指标: | |||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.19 | 0.12 | 0.06 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.19 | 0.12 | 0.06 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.21 | 0.14 | 0.07 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.24 | 3.17 | 3.21 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.66 | 0.34 | 0.20 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.74 | 2.43 | 1.36 |
| 关键比率: | |||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.02 | 3.29 | 1.67 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.87 | 3.77 | 1.96 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.08 | 3.31 | 1.69 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.02 | 3.25 | 1.66 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.01 | 1.26 | 0.63 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.10 | 1.95 | 1.01 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.01 | 1.30 | 0.66 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11.02 | 10.75 | 10.44 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.31 | 7.01 | 6.20 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62.49 | 62.93 | 63.02 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.28 | 0.18 | 0.10 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 114.31 | 113.09 | 110.82 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86.07 | 161.68 | 18.01 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.73 | 8.42 | 6.26 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89.04 | 172.16 | 18.03 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70.79 | 147.98 | 15.01 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74.42 | 155.26 | 17.49 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.05 | 6.02 | 4.80 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.30 | 3.97 | 1.27 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.37 | 8.59 | 12.76 |
| 利润表摘要: | |||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,004,475,414.78 | 16,270,145,416.60 | 9,114,265,054.31 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,132,713,281.86 | 15,776,766,138.25 | 8,794,631,847.50 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,004,475,414.78 | 16,270,145,416.60 | 9,114,265,054.31 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,922,836,248.79 | 1,151,860,063.50 | 599,205,710.44 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,893,837,983.97 | 1,151,994,194.85 | 599,755,515.89 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,828,851,074.17 | 1,141,211,940.66 | 565,035,272.61 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,415,458,100.20 | 913,472,331.81 | 468,742,437.58 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,387,888.67 | 13,130,565.90 | 4,496,972.40 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,414,070,211.53 | 900,341,765.91 | 464,245,465.18 |
| 资产负债表摘要: | |||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,544,994,885.66 | 12,979,090,061.13 | 12,603,205,866.11 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,601,870,579.62 | 52,134,881,985.02 | 52,611,295,870.94 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,932,296,802.83 | 13,496,811,190.72 | 13,156,446,628.67 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,740,964,172.35 | 91,140,266,128.09 | 90,391,647,264.25 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,734,214,730.21 | 22,939,186,601.59 | 21,755,739,424.87 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,591,910,120.01 | 34,413,676,883.19 | 35,211,828,536.32 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,326,124,850.22 | 57,352,863,484.78 | 56,967,567,961.19 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,414,839,322.13 | 33,787,402,643.31 | 33,424,079,303.06 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,186,643,056.37 | 27,727,813,902.41 | 28,017,110,684.38 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,365,956,255.82 | 8,365,956,255.82 | 8,365,956,255.82 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,136,892,444.59 | 5,136,892,444.59 | 5,136,892,444.59 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,324,874,469.14 | 868,579,428.52 | 1,178,084,740.87 |
| 现金流量表摘要: | |||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,583,787,246.98 | 18,400,080,836.29 | 10,100,777,908.07 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,443,476,649.97 | 2,262,076,538.36 | 1,361,754,252.23 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,592,346,181.37 | 1,896,639,187.23 | 1,205,288,388.39 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 214,920,000.00 | 69,165,000.00 | - |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,545,947,817.99 | -1,476,236,048.79 | -1,172,904,059.23 |
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 517,026,892.16 | 516,951,892.16 | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,321,620,208.00 | 11,459,877,441.87 | 6,422,164,238.82 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,898,068,074.85 | -1,396,504,685.92 | -598,302,806.46 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 999,460,757.13 | -610,664,196.35 | -409,452,613.46 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,401,435,039.04 | 3,791,310,085.56 | 3,992,521,668.45 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,574,446,311.79 | - |
| 公告日期 | 2025-10-25 | 2025-08-23 | 2025-04-26 | 2025-04-26 | 2024-10-26 | 2024-08-27 | 2024-04-27 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
