| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||||
| 每股收益 - 基本(元) | 0.55 | 0.44 | 0.24 | 0.69 | 0.48 | 0.35 | 0.09 | 0.39 | 0.25 | 0.17 | 0.12 |
| 每股收益 - 稀释(元) | 0.55 | 0.44 | 0.24 | 0.69 | 0.48 | 0.35 | 0.09 | 0.39 | 0.25 | 0.17 | 0.12 |
| 每股收益 - 期末股本摊薄(元) | 0.53 | 0.42 | 0.24 | 0.67 | 0.47 | 0.34 | 0.09 | 0.37 | 0.24 | 0.16 | 0.10 |
| 每股净资产BPS(元) | 7.85 | 7.73 | 7.73 | 7.45 | 7.25 | 7.16 | 6.96 | 7.04 | 6.89 | 6.79 | 6.84 |
| 每股经营活动产生的现金流量净额(元) | 1.14 | 0.59 | 0.08 | 1.44 | 0.65 | 0.31 | -0.26 | 1.52 | 0.27 | 0.09 | -0.22 |
| 每股营业收入(元) | 14.19 | 9.50 | 4.57 | 19.88 | 14.25 | 9.20 | 4.22 | 18.20 | 13.13 | 8.60 | 4.53 |
| 关键比率： | |||||||||||
| 净资产收益率 - 摊薄(%) | 6.78 | 5.49 | 3.05 | 9.01 | 6.48 | 4.79 | 1.29 | 5.25 | 3.43 | 2.29 | 1.46 |
| 净资产收益率 - 加权(%) | 6.92 | 5.50 | 3.10 | 9.38 | 6.61 | 4.86 | 1.33 | 5.66 | 3.73 | 2.56 | 1.88 |
| 净资产收益率 - 平均(%) | 6.96 | 5.59 | 3.10 | 9.38 | 6.66 | 4.89 | 1.29 | 6.00 | 3.89 | 2.58 | 1.65 |
| 净资产收益率 - 扣除(%) | 5.87 | 4.84 | 2.74 | 8.12 | 6.15 | 4.53 | 1.15 | 4.46 | 2.77 | 1.81 | 1.26 |
| 总资产净利率 - 平均(%) | 3.67 | 2.78 | 1.39 | 4.70 | 3.28 | 2.36 | 0.78 | 3.50 | 2.42 | 1.67 | 1.00 |
| 总资产报酬率ROA(%) | 4.67 | 3.47 | 1.75 | 5.73 | 4.15 | 2.88 | 1.08 | 4.80 | 3.49 | 2.37 | 1.48 |
| 投入资本回报率ROIC(%) | 4.62 | 3.68 | 1.99 | 5.85 | 4.07 | 3.00 | 0.80 | 3.38 | 2.19 | 1.44 | 0.89 |
| 销售毛利率(%) | 17.44 | 17.61 | 17.95 | 16.34 | 16.16 | 15.92 | 15.30 | 14.78 | 14.60 | 14.55 | 15.10 |
| 销售净利率(%) | 5.23 | 5.89 | 6.22 | 4.64 | 4.57 | 5.02 | 3.52 | 3.62 | 3.48 | 3.61 | 4.23 |
| 资产负债率(%) | 50.19 | 50.14 | 51.48 | 52.41 | 54.62 | 53.35 | 52.41 | 52.67 | 53.33 | 53.13 | 55.98 |
| 资产周转率(倍) | 0.70 | 0.47 | 0.22 | 1.01 | 0.72 | 0.47 | 0.22 | 0.97 | 0.69 | 0.46 | 0.24 |
| 销售商品提供劳务收到的现金/营业收入(%) | 81.92 | 82.00 | 80.01 | 82.69 | 80.86 | 80.75 | 81.87 | 85.78 | 78.55 | 79.51 | 71.52 |
| 营业利润同比增长率(%) | 16.90 | 24.49 | 77.78 | 34.18 | 36.41 | 40.86 | -22.32 | 3.18 | -6.56 | -10.49 | 6.97 |
| 营业收入同比增长率(%) | -0.42 | 3.27 | 8.48 | 12.06 | 11.36 | 9.75 | -4.52 | 5.96 | 4.73 | -0.01 | 5.96 |
| 利润总额同比增长率(%) | 17.31 | 25.05 | 78.07 | 32.52 | 34.43 | 39.12 | -22.74 | 2.92 | -6.12 | -9.92 | 9.83 |
| 归属母公司股东的净利润同比增长率(%) | 13.23 | 23.69 | 163.38 | 85.44 | 103.97 | 125.95 | -8.03 | 23.18 | 7.61 | 5.53 | 10.38 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 3.31 | 15.39 | 163.87 | 96.47 | 139.44 | 170.53 | -4.70 | 27.31 | -0.38 | -5.56 | 0.10 |
| 总资产同比增长率(%) | -2.11 | -0.88 | 6.88 | 6.60 | 7.73 | 8.44 | -2.88 | 7.31 | 7.06 | 2.73 | 15.06 |
| 总负债同比增长率(%) | -10.05 | -6.85 | 4.96 | 6.08 | 10.35 | 8.89 | -9.07 | -5.75 | -5.88 | -6.47 | 13.47 |
| 净资产同比增长率(%) | 8.31 | 7.91 | 11.05 | 8.67 | 8.01 | 8.17 | 4.26 | 33.55 | 31.40 | 28.94 | 30.85 |
| 利润表摘要： | |||||||||||
| 营业总收入(元) | 13,347,813,225.40 | 8,937,844,503.17 | 4,299,448,627.36 | 18,701,905,507.37 | 13,404,548,498.74 | 8,654,679,536.60 | 3,963,353,477.23 | 16,688,806,254.53 | 12,036,896,929.42 | 7,886,038,438.49 | 4,150,986,994.85 |
| 营业总成本(元) | 12,677,089,283.07 | 8,431,567,929.51 | 4,040,836,437.57 | 17,847,135,258.47 | 12,751,749,504.30 | 8,195,922,171.37 | 3,803,864,553.54 | 16,059,260,588.67 | 11,578,840,203.84 | 7,576,492,131.63 | 3,952,320,341.48 |
| 营业收入(元) | 13,347,813,225.40 | 8,937,844,503.17 | 4,299,448,627.36 | 18,701,905,507.37 | 13,404,548,498.74 | 8,654,679,536.60 | 3,963,353,477.23 | 16,688,806,254.53 | 12,036,896,929.42 | 7,886,038,438.49 | 4,150,986,994.85 |
| 营业利润(元) | 832,194,325.58 | 616,147,715.00 | 311,612,202.72 | 965,209,664.33 | 711,879,746.46 | 494,946,191.06 | 175,276,728.53 | 719,335,561.99 | 521,851,646.36 | 351,370,001.94 | 225,648,874.49 |
| 利润总额(元) | 827,690,462.85 | 614,671,093.25 | 312,453,052.66 | 958,281,152.30 | 705,548,221.76 | 491,558,812.27 | 175,468,319.00 | 723,120,199.86 | 524,842,598.81 | 353,335,220.09 | 227,120,729.64 |
| 净利润(元) | 698,589,954.13 | 526,575,803.14 | 267,379,408.57 | 868,016,324.89 | 612,722,331.56 | 434,134,283.68 | 139,622,345.52 | 603,789,256.10 | 418,949,086.88 | 284,503,932.44 | 175,756,711.93 |
| 归属母公司股东的净利润(元) | 500,775,272.53 | 399,188,189.70 | 221,591,978.97 | 631,630,393.26 | 442,256,500.13 | 322,730,084.03 | 84,133,582.41 | 338,808,034.29 | 216,819,251.80 | 142,829,874.04 | 91,476,960.94 |
| 非经常性损益(元) | 67,466,095.14 | 47,123,732.96 | 22,571,120.41 | 62,642,208.49 | 22,842,828.08 | 17,623,747.31 | 8,708,767.15 | 50,999,877.00 | 41,655,354.11 | 30,048,365.43 | 12,334,539.86 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 433,309,177.39 | 352,064,456.74 | 199,020,858.56 | 568,988,184.77 | 419,413,672.05 | 305,106,336.72 | 75,424,815.26 | 287,808,157.29 | 175,163,897.69 | 112,781,508.61 | 79,142,421.08 |
| 资产负债表摘要： | |||||||||||
| 流动资产(元) | 12,157,872,665.82 | 12,016,964,266.77 | 12,394,971,569.36 | 12,025,344,485.03 | 12,425,596,509.94 | 11,919,235,650.31 | 11,169,406,724.92 | 10,998,996,438.83 | 11,314,934,664.79 | 10,929,077,444.84 | 12,060,936,854.14 |
| 固定资产(元) | 3,960,272,228.41 | 3,825,318,863.73 | 3,759,099,995.30 | 3,855,533,186.81 | 3,552,091,859.39 | 3,549,435,371.50 | 3,574,039,010.90 | 3,529,110,265.07 | 3,333,803,988.21 | 3,373,254,540.01 | 3,381,758,653.42 |
| 长期股权投资(元) | 503,486,182.48 | 479,345,538.14 | 498,438,046.59 | 470,539,345.17 | 478,627,893.84 | 460,174,005.85 | 444,882,200.00 | 433,169,540.57 | 462,802,469.16 | 446,016,064.65 | 436,487,435.91 |
| 资产总计(元) | 19,020,334,029.21 | 18,817,445,035.33 | 19,331,643,405.06 | 19,048,933,699.93 | 19,429,861,131.93 | 18,983,961,052.24 | 18,088,075,592.59 | 17,874,552,376.92 | 18,034,934,677.65 | 17,507,066,699.73 | 18,624,716,208.67 |
| 流动负债(元) | 8,996,156,026.06 | 8,877,171,801.58 | 8,692,500,691.46 | 8,722,686,888.45 | 9,157,394,978.94 | 8,640,266,458.35 | 8,200,870,812.30 | 8,074,181,249.17 | 8,496,597,816.64 | 8,211,454,691.48 | 9,038,855,236.11 |
| 非流动负债(元) | 550,675,968.02 | 557,003,573.53 | 1,258,598,282.84 | 1,261,578,823.35 | 1,456,104,313.45 | 1,487,551,831.59 | 1,279,749,798.94 | 1,340,577,918.12 | 1,121,670,424.40 | 1,089,361,273.94 | 1,387,823,128.30 |
| 负债合计(元) | 9,546,831,994.08 | 9,434,175,375.11 | 9,951,098,974.30 | 9,984,265,711.80 | 10,613,499,292.39 | 10,127,818,289.94 | 9,480,620,611.24 | 9,414,759,167.29 | 9,618,268,241.04 | 9,300,815,965.42 | 10,426,678,364.41 |
| 股东权益(元) | 9,473,502,035.13 | 9,383,269,660.22 | 9,380,544,430.76 | 9,064,667,988.13 | 8,816,361,839.54 | 8,856,142,762.30 | 8,607,454,981.35 | 8,459,793,209.63 | 8,416,666,436.61 | 8,206,250,734.31 | 8,198,037,844.26 |
| 归属母公司股东的权益(元) | 7,386,971,673.15 | 7,269,589,911.21 | 7,265,860,586.71 | 7,010,912,080.55 | 6,820,477,677.50 | 6,736,439,909.55 | 6,543,041,145.22 | 6,452,859,236.87 | 6,314,696,046.50 | 6,227,402,348.94 | 6,275,948,696.71 |
| 资本公积(元) | 3,669,453,056.97 | 3,661,782,624.90 | 3,602,782,693.87 | 3,595,462,923.70 | 3,589,044,809.95 | 3,581,339,205.23 | 3,570,560,606.61 | 3,483,252,318.58 | 3,483,635,060.75 | 3,483,635,060.75 | 3,483,259,393.16 |
| 盈余公积(元) | 141,476,547.34 | 141,476,547.34 | 141,476,547.34 | 141,476,547.34 | 141,476,547.34 | 141,476,547.34 | 141,476,547.34 | 141,476,547.34 | 141,476,547.34 | 141,476,547.34 | 141,476,547.34 |
| 未分配利润(元) | 2,709,362,631.21 | 2,607,775,548.38 | 2,665,303,940.15 | 2,443,711,961.18 | 2,255,825,288.05 | 2,133,736,169.12 | 1,998,521,663.07 | 1,914,388,080.66 | 1,792,399,298.17 | 1,718,409,920.41 | 1,758,753,548.31 |
| 现金流量表摘要： | |||||||||||
| 销售商品提供劳务收到的现金(元) | 10,934,085,816.19 | 7,329,019,658.66 | 3,439,989,948.95 | 15,465,192,570.64 | 10,839,451,658.00 | 6,988,507,031.18 | 3,244,727,470.29 | 14,315,012,875.87 | 9,455,087,014.14 | 6,270,016,593.51 | 2,968,855,221.43 |
| 经营活动产生的现金净流量(元) | 1,068,874,149.90 | 555,949,660.12 | 76,030,956.06 | 1,357,138,978.25 | 611,086,522.74 | 291,059,626.30 | -244,338,247.42 | 1,392,505,180.13 | 244,594,216.76 | 83,478,272.65 | -205,062,172.25 |
| 购建固定无形长期资产支付的现金(元) | 440,909,824.93 | 291,140,707.48 | 116,022,552.08 | 782,183,103.49 | 580,707,576.51 | 424,569,566.18 | 152,360,576.56 | 669,309,774.24 | 541,087,529.53 | 372,942,918.80 | 199,477,658.37 |
| 投资支付的现金(元) | 23,800,000.00 | - | - | - | - | - | - | - | - | - | - |
| 投资活动产生的现金净流量(元) | -415,863,347.29 | -243,828,197.25 | -115,107,441.72 | -559,010,464.27 | -425,040,982.98 | -422,271,921.70 | -150,689,157.03 | -604,114,076.72 | -536,996,991.68 | -371,619,154.88 | -195,439,742.52 |
| 吸收投资收到的现金(元) | 12,000,000.00 | 12,000,000.00 | 12,000,000.00 | 111,922,158.00 | 111,922,158.00 | 111,922,158.00 | 108,532,254.00 | 1,442,779,998.07 | 1,439,109,998.07 | 1,367,779,998.07 | 1,367,779,998.07 |
| 取得借款收到的现金(元) | 1,001,134,140.87 | 446,322,393.11 | 210,394,833.33 | 2,375,779,523.65 | 1,909,927,895.41 | 1,280,675,094.55 | 389,360,250.93 | 2,831,776,198.34 | 2,122,170,780.09 | 1,663,803,180.09 | 664,915,855.09 |
| 筹资活动产生的现金净流量(元) | -890,624,479.36 | -442,853,767.29 | 117,492,101.96 | -1,061,795,400.49 | -320,886,010.11 | 58,624,247.03 | -83,556,600.83 | 175,881,561.17 | 497,897,508.58 | 672,205,639.38 | 1,585,347,194.94 |
| 现金及现金等价物净增加(元) | -233,680,519.60 | -133,478,489.35 | 75,127,862.33 | -247,047,233.31 | -132,269,685.41 | -49,913,829.98 | -482,198,872.48 | 980,829,549.39 | 223,967,979.11 | 386,915,042.53 | 1,187,882,442.03 |
| 期末现金及现金等价物余额(元) | 2,716,442,319.90 | 2,816,644,350.15 | 3,025,250,701.83 | 2,950,122,839.50 | 3,064,900,387.40 | 3,147,256,242.83 | 2,714,971,200.33 | 3,197,170,072.81 | 2,440,308,502.53 | 2,603,255,565.95 | 3,404,222,965.45 |
| 折旧与摊销(元) | - | 580,697,233.97 | - | 935,082,815.58 | - | 438,827,923.15 | - | 876,432,324.72 | - | 480,610,460.45 | - |
| 公告日期 | 2024-10-26 | 2024-08-27 | 2024-04-30 | 2024-04-30 | 2023-10-27 | 2023-08-29 | 2023-04-25 | 2023-04-25 | 2022-10-28 | 2022-08-30 | 2022-04-26 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |