动力源 (600405.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

财务摘要(报告期)(动力源)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
每股指标:
 每股收益 - 基本(元) -0.18-0.11-0.08-0.030.01-0.05-0.03
 每股收益 - 稀释(元) -0.18-0.11-0.08-0.030.01-0.05-0.03
 每股收益 - 期末股本摊薄(元) -0.18-0.11-0.08-0.030.01-0.05-0.03
 每股净资产BPS(元) 1.411.491.511.591.621.561.58
 每股经营活动产生的现金流量净额(元) 0.090.090.010.220.040.04-0.04
 每股营业收入(元) 1.200.790.312.451.731.040.47
关键比率:
 净资产收益率 - 摊薄(%) -12.57-7.15-5.51-1.840.59-3.20-2.19
 净资产收益率 - 加权(%) -11.62-6.79-5.28-1.820.59-3.10-2.19
 净资产收益率 - 平均(%) -11.83-6.91-5.37-1.820.60-3.15-2.16
 净资产收益率 - 扣除(%) -12.52-7.11-5.52-2.220.74-3.00-2.32
 总资产净利率 - 平均(%) -3.97-2.37-1.85-0.550.25-1.10-0.76
 总资产报酬率ROA(%) -2.85-1.85-1.521.401.04-0.55-0.49
 投入资本回报率ROIC(%) -6.24-3.63-2.78-0.970.31-1.63-1.12
 销售毛利率(%) 29.8227.8726.2227.9927.3426.9026.86
 销售净利率(%) -14.82-13.65-27.70-1.040.69-4.92-7.58
 资产负债率(%) 66.3766.0166.6565.5465.2466.6166.17
 资产周转率(倍) 0.270.170.070.530.370.220.10
 销售商品提供劳务收到的现金/营业收入(%) 116.27123.91154.1285.2490.2690.0991.79
 营业利润同比增长率(%) -1,357.15-130.46-127.1899.11113.1755.6450.34
 营业收入同比增长率(%) -30.82-23.95-33.8430.1628.1327.2473.70
 利润总额同比增长率(%) -1,515.94-112.75-140.3496.84111.4753.6553.07
 归属母公司股东的净利润同比增长率(%) -1,935.01-111.93-140.3288.65109.7650.5853.36
 扣非后归属母公司股东的净利润同比增长率(%) -1,576.52-124.62-126.6286.24112.5850.9950.25
 总资产同比增长率(%) -10.00-6.64-3.021.600.070.554.56
 总负债同比增长率(%) -8.44-7.48-2.323.265.408.3116.10
 净资产同比增长率(%) -13.19-5.28-4.66-1.74-8.77-11.88-12.26
利润表摘要:
 营业总收入(元) 665,809,964.68439,821,543.27171,544,365.071,356,172,251.55962,387,926.35578,319,265.66259,304,932.60
 营业总成本(元) 768,791,105.02507,980,897.35224,170,609.421,355,685,002.12967,815,775.63608,427,623.05284,690,081.66
 营业收入(元) 665,809,964.68439,821,543.27171,544,365.071,356,172,251.55962,387,926.35578,319,265.66259,304,932.60
 营业利润(元) -94,723,841.17-57,332,122.76-47,174,796.29-1,311,884.657,534,802.94-24,877,429.17-20,765,587.47
 利润总额(元) -94,973,196.63-57,584,509.58-47,033,711.33-4,636,089.476,707,432.31-27,066,814.21-19,569,882.27
 净利润(元) -98,680,374.94-60,042,989.15-47,509,526.55-14,098,124.966,597,382.22-28,433,848.80-19,649,343.01
 归属母公司股东的净利润(元) -98,306,694.18-58,780,476.48-46,009,108.71-16,153,810.535,357,284.31-27,736,193.25-19,144,704.89
 非经常性损益(元) -373,996.94-311,739.35105,204.873,409,395.22-1,275,397.24-1,706,244.671,204,280.20
 归属母公司股东的净利润扣除非经常性损益(元) -97,932,697.24-58,468,737.13-46,114,313.58-19,563,205.756,632,681.55-26,029,948.58-20,348,985.09
资产负债表摘要:
 流动资产(元) 1,335,284,461.951,413,901,780.381,484,013,261.321,525,182,143.151,558,650,272.901,549,799,422.991,528,625,544.43
 固定资产(元) 622,184,885.63647,431,005.09667,701,818.97680,493,566.02699,146,843.31716,847,104.12735,899,147.37
 长期股权投资(元) 6,391,012.106,502,779.656,578,521.496,639,165.826,682,985.526,739,773.326,810,234.11
 资产总计(元) 2,371,038,359.772,460,099,476.642,545,945,875.542,596,987,421.552,634,613,280.552,634,986,466.242,625,311,398.62
 流动负债(元) 1,376,816,219.521,448,162,336.631,518,853,169.061,503,619,860.111,542,465,650.621,559,019,784.041,564,924,832.22
 非流动负债(元) 196,937,420.40175,782,093.14178,112,052.80198,416,958.00176,420,720.84196,143,116.07172,330,858.08
 负债合计(元) 1,573,753,639.921,623,944,429.771,696,965,221.861,702,036,818.111,718,886,371.461,755,162,900.111,737,255,690.30
 股东权益(元) 797,284,719.85836,155,046.87848,980,653.68894,950,603.44915,726,909.09879,823,566.13888,055,708.32
 归属母公司股东的权益(元) 782,163,999.57821,923,158.50834,986,670.48879,456,202.40901,048,095.71867,782,506.21875,821,630.97
 资本公积(元) 503,369,470.65503,369,470.65503,369,470.65503,369,470.65506,422,330.65506,422,330.65506,422,330.65
 盈余公积(元) 34,371,811.9334,371,811.9334,371,811.9334,371,811.9334,371,811.9334,371,811.9334,371,811.93
 未分配利润(元) -310,026,084.53-270,499,866.83-257,728,499.06-211,719,390.35-190,208,295.51-223,301,773.07-214,710,284.71
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 774,108,921.92544,990,865.84264,381,769.781,155,961,706.26868,670,721.92521,020,071.50238,028,249.42
 经营活动产生的现金净流量(元) 48,052,800.6051,630,761.144,560,626.63121,905,881.1424,851,658.0020,186,917.74-19,543,794.26
 购建固定无形长期资产支付的现金(元) 40,395,711.5830,196,773.2311,884,194.7573,872,139.7665,175,572.2547,170,244.3711,291,750.57
 投资活动产生的现金净流量(元) -40,124,296.21-30,193,397.78-11,882,596.24-73,555,530.06-65,007,435.12-47,002,589.49-11,291,723.13
 吸收投资收到的现金(元) ---700,000.00700,000.00--
 取得借款收到的现金(元) 495,900,000.00420,450,000.00420,450,000.00811,536,720.00734,186,720.00489,686,720.00393,736,720.00
 筹资活动产生的现金净流量(元) -55,698,790.28-40,150,345.20-3,302,588.4811,434,885.3655,072,376.9566,829,837.4086,869,523.65
 现金及现金等价物净增加(元) -45,207,838.93-16,275,464.61-9,800,546.5460,821,567.2117,642,685.4940,057,671.6454,907,153.36
 期末现金及现金等价物余额(元) 81,456,333.27110,388,707.59116,863,625.66126,664,172.2083,485,290.48105,900,276.63120,749,758.35
 折旧与摊销(元) -57,477,331.47-127,072,976.53-61,190,176.83-
公告日期 2023-10-282023-08-312023-04-282023-04-182022-10-312022-08-252022-04-29
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院