| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 每股指标： | ||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.46 | 1.36 | 1.02 | 0.51 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.45 | 1.36 | 1.02 | 0.51 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.44 | 1.14 | 0.98 | 0.51 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.91 | 6.07 | 7.34 | 7.99 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.23 | 1.82 | 1.63 | 0.74 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13.86 | 10.62 | 9.36 | 5.33 |
| 关键比率： | ||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17.46 | 14.03 | 9.97 | 4.75 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18.30 | 14.75 | 10.05 | 4.92 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18.58 | 14.81 | 10.19 | 4.95 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16.82 | 13.59 | 9.61 | 4.63 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.87 | 4.62 | 3.05 | 1.51 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.55 | 6.57 | 4.43 | 2.28 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.29 | 5.83 | 3.81 | 1.95 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35.80 | 34.62 | 32.94 | 29.36 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.05 | 15.56 | 15.07 | 13.62 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62.90 | 64.19 | 65.57 | 65.23 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.39 | 0.30 | 0.20 | 0.11 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92.17 | 119.02 | 117.48 | 106.21 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -27.35 | -27.97 | -33.25 | -39.36 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7.29 | -21.50 | -24.07 | -20.76 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -26.26 | -26.52 | -31.49 | -38.95 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -28.39 | -26.98 | -31.64 | -41.85 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -25.28 | -22.45 | -27.37 | -36.40 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.15 | 7.84 | 17.80 | 19.76 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4.42 | -0.39 | 25.08 | 41.27 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13.41 | 27.59 | -8.34 | -21.24 |
| 利润表摘要： | ||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 139,124,434,000.00 | 106,632,780,000.00 | 72,311,580,000.00 | 39,633,384,000.00 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 114,069,839,000.00 | 87,863,780,000.00 | 60,310,036,000.00 | 33,435,427,000.00 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 139,124,434,000.00 | 106,632,780,000.00 | 72,311,580,000.00 | 39,633,384,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,857,138,000.00 | 20,507,041,000.00 | 13,469,612,000.00 | 7,003,567,000.00 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,291,778,000.00 | 20,971,012,000.00 | 13,888,869,000.00 | 7,069,647,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,932,292,000.00 | 16,590,626,000.00 | 10,895,361,000.00 | 5,397,427,000.00 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,425,051,000.00 | 11,405,151,000.00 | 7,568,318,000.00 | 3,756,802,000.00 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 534,434,000.00 | 354,512,000.00 | 269,933,000.00 | 89,610,000.00 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,890,617,000.00 | 11,050,639,000.00 | 7,298,385,000.00 | 3,667,192,000.00 |
| 资产负债表摘要： | ||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,354,530,000.00 | 106,913,206,000.00 | 102,017,599,000.00 | 107,901,940,000.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,709,308,000.00 | 105,934,872,000.00 | 107,966,843,000.00 | 109,037,814,000.00 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,642,978,000.00 | 25,636,875,000.00 | 25,221,079,000.00 | 24,521,579,000.00 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 358,554,471,000.00 | 364,354,249,000.00 | 359,462,871,000.00 | 361,658,025,000.00 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 117,202,312,000.00 | 120,430,351,000.00 | 111,736,406,000.00 | 121,821,829,000.00 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,341,900,000.00 | 113,448,632,000.00 | 123,960,020,000.00 | 114,093,119,000.00 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 225,544,212,000.00 | 233,878,983,000.00 | 235,696,426,000.00 | 235,914,948,000.00 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,010,259,000.00 | 130,475,266,000.00 | 123,766,445,000.00 | 125,743,077,000.00 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,594,456,000.00 | 81,317,691,000.00 | 75,906,801,000.00 | 79,123,719,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,130,699,000.00 | 4,158,749,000.00 | 4,115,264,000.00 | -90,633,000.00 |
| 盈余公积(元) | 会员可见 | - | 会员可见 | 会员可见 | 2,841,392,000.00 | 1,663,814,000.00 | 1,663,814,000.00 | 1,663,814,000.00 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,254,751,000.00 | 47,862,296,000.00 | 46,345,106,000.00 | 53,958,037,000.00 |
| 现金流量表摘要： | ||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,229,257,000.00 | 126,910,272,000.00 | 84,949,302,000.00 | 42,093,349,000.00 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,341,926,000.00 | 18,228,358,000.00 | 12,620,416,000.00 | 5,468,499,000.00 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,076,800,000.00 | 15,442,152,000.00 | 6,252,452,000.00 | 5,460,282,000.00 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | - | - | 204,342,000.00 | 68,543,000.00 | 349,886,000.00 | - |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,726,247,000.00 | -8,132,211,000.00 | -3,089,102,000.00 | -3,927,691,000.00 |
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,489,128,000.00 | 12,573,955,000.00 | 10,488,072,000.00 | 2,998,200,000.00 |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,972,031,000.00 | 40,709,012,000.00 | 24,174,440,000.00 | 22,689,625,000.00 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -12,386,132,000.00 | -1,230,031,000.00 | -5,727,349,000.00 | 3,744,242,000.00 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,864,000.00 | 9,043,091,000.00 | 3,318,425,000.00 | 5,108,527,000.00 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,495,222,000.00 | 39,395,450,000.00 | 33,659,276,000.00 | 35,376,728,000.00 |
| 折旧与摊销(元) | 会员可见 | - | 会员可见 | - | 15,049,224,000.00 | - | 6,700,116,000.00 | - |
| 公告日期 | 2026-03-28 | 2025-10-31 | 2025-08-30 | 2025-04-26 | 2025-03-29 | 2024-10-26 | 2024-08-31 | 2024-04-27 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |