2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
每股指标: | |||||||
每股收益 - 基本(元) | 0.07 | 0.05 | 0.02 | 0.09 | 0.07 | 0.03 | 0.01 |
每股收益 - 稀释(元) | 0.07 | 0.05 | 0.02 | 0.09 | 0.07 | 0.03 | 0.01 |
每股收益 - 期末股本摊薄(元) | 0.07 | 0.05 | 0.02 | 0.09 | 0.07 | 0.03 | 0.01 |
每股净资产BPS(元) | 2.06 | 2.03 | 2.00 | 1.98 | 1.97 | 1.94 | 1.93 |
每股经营活动产生的现金流量净额(元) | 0.22 | 0.13 | 0.05 | 0.29 | 0.22 | 0.13 | 0.05 |
每股营业收入(元) | 0.99 | 0.63 | 0.32 | 1.60 | 1.21 | 0.75 | 0.35 |
关键比率: | |||||||
净资产收益率 - 摊薄(%) | 3.55 | 2.24 | 0.94 | 4.34 | 3.53 | 1.79 | 0.76 |
净资产收益率 - 加权(%) | 3.62 | 2.27 | 0.95 | 4.42 | 3.58 | 1.80 | 0.77 |
净资产收益率 - 平均(%) | 3.62 | 2.27 | 0.95 | 4.42 | 3.58 | 1.80 | 0.77 |
净资产收益率 - 扣除(%) | 3.53 | 2.23 | 0.94 | 3.78 | 2.95 | 1.83 | 0.73 |
总资产净利率 - 平均(%) | 1.65 | 0.99 | 0.38 | 1.57 | 1.26 | 0.61 | 0.27 |
总资产报酬率ROA(%) | 3.72 | 2.36 | 1.08 | 4.60 | 3.58 | 2.20 | 0.98 |
投入资本回报率ROIC(%) | 2.31 | 1.46 | 0.59 | 2.70 | 2.15 | 1.08 | 0.46 |
销售毛利率(%) | 27.62 | 28.02 | 24.22 | 21.51 | 23.06 | 25.98 | 22.13 |
销售净利率(%) | 7.90 | 7.37 | 5.64 | 4.58 | 4.90 | 3.86 | 3.61 |
资产负债率(%) | 51.43 | 52.88 | 53.56 | 54.19 | 54.83 | 55.15 | 55.18 |
资产周转率(倍) | 0.21 | 0.13 | 0.07 | 0.34 | 0.26 | 0.16 | 0.07 |
销售商品提供劳务收到的现金/营业收入(%) | 94.01 | 91.21 | 77.67 | 91.45 | 93.52 | 88.05 | 81.34 |
营业利润同比增长率(%) | 7.31 | 14.23 | 20.44 | 68.37 | 99.47 | 55.71 | 37.32 |
营业收入同比增长率(%) | -18.16 | -15.70 | -8.67 | 30.81 | 45.17 | 43.83 | 42.01 |
利润总额同比增长率(%) | 11.33 | 17.29 | 20.24 | 72.24 | 108.25 | 66.29 | 64.61 |
归属母公司股东的净利润同比增长率(%) | 5.35 | 31.45 | 28.44 | 69.30 | 101.36 | 53.63 | 41.76 |
扣非后归属母公司股东的净利润同比增长率(%) | 25.61 | 27.29 | 33.61 | 101.13 | 127.11 | 137.90 | 155.66 |
总资产同比增长率(%) | 1.83 | -0.48 | -0.12 | -0.49 | -0.19 | 0.07 | -1.01 |
总负债同比增长率(%) | -4.47 | -4.58 | -3.05 | -3.31 | -2.43 | -0.97 | -2.76 |
净资产同比增长率(%) | 4.89 | 4.88 | 4.01 | 3.67 | 3.80 | 2.28 | 1.89 |
利润表摘要: | |||||||
营业总收入(元) | 21,978,850,245.68 | 13,981,640,508.20 | 7,068,365,450.19 | 35,555,650,027.50 | 26,854,974,795.53 | 16,586,474,055.44 | 7,739,226,569.50 |
营业总成本(元) | 19,520,368,163.68 | 12,477,202,282.52 | 6,396,421,636.07 | 32,820,803,034.74 | 24,410,323,985.61 | 14,732,601,366.99 | 7,025,671,749.52 |
营业收入(元) | 21,978,850,245.68 | 13,981,640,508.20 | 7,068,365,450.19 | 35,555,650,027.50 | 26,854,974,795.53 | 16,586,474,055.44 | 7,739,226,569.50 |
营业利润(元) | 2,442,881,622.81 | 1,487,619,400.95 | 629,801,462.19 | 2,759,062,703.74 | 2,276,501,944.39 | 1,302,277,498.68 | 522,909,549.72 |
利润总额(元) | 2,421,011,867.88 | 1,465,122,074.17 | 625,046,314.31 | 2,645,978,809.69 | 2,174,656,881.52 | 1,249,154,187.02 | 519,814,763.70 |
净利润(元) | 1,736,959,523.08 | 1,030,027,147.44 | 398,891,488.35 | 1,629,142,995.81 | 1,315,825,452.00 | 639,712,667.02 | 279,601,244.68 |
归属母公司股东的净利润(元) | 1,623,913,033.86 | 1,012,761,706.61 | 418,808,840.35 | 1,909,249,465.05 | 1,541,307,774.52 | 770,316,425.02 | 325,997,071.20 |
非经常性损益(元) | 6,326,024.83 | 7,902,739.92 | -1,152,931.64 | 244,600,383.30 | 253,740,075.48 | -18,977,505.16 | 11,745,485.96 |
归属母公司股东的净利润扣除非经常性损益(元) | 1,617,587,009.03 | 1,004,858,966.69 | 419,961,771.99 | 1,664,649,081.75 | 1,287,567,699.04 | 789,293,930.18 | 314,251,585.24 |
资产负债表摘要: | |||||||
流动资产(元) | 9,024,476,407.57 | 9,215,778,958.89 | 9,054,777,001.00 | 9,383,541,164.63 | 10,549,118,290.06 | 11,121,812,956.59 | 10,142,229,577.90 |
固定资产(元) | 28,983,450,215.43 | 29,225,226,557.32 | 29,448,789,232.47 | 29,688,872,465.98 | 29,540,853,364.69 | 26,407,295,202.43 | 26,699,430,150.14 |
长期股权投资(元) | 2,453,375,083.75 | 2,415,798,422.82 | 2,264,891,684.73 | 2,257,167,976.05 | 2,322,320,510.79 | 2,472,261,150.28 | 2,577,645,901.55 |
资产总计(元) | 106,220,602,766.56 | 103,441,183,060.14 | 103,469,069,493.90 | 103,861,089,490.49 | 104,309,450,657.72 | 103,943,433,741.22 | 103,596,543,497.27 |
流动负债(元) | 19,958,858,551.29 | 19,536,778,174.02 | 20,793,005,232.30 | 20,843,252,555.01 | 21,398,001,606.80 | 21,010,908,730.24 | 19,483,582,700.42 |
非流动负债(元) | 34,673,221,047.62 | 35,167,350,959.33 | 34,626,794,129.62 | 35,434,515,796.66 | 35,791,337,066.15 | 36,316,922,560.93 | 37,681,477,772.32 |
负债合计(元) | 54,632,079,598.91 | 54,704,129,133.35 | 55,419,799,361.92 | 56,277,768,351.67 | 57,189,338,672.95 | 57,327,831,291.17 | 57,165,060,472.74 |
股东权益(元) | 51,588,523,167.65 | 48,737,053,926.79 | 48,049,270,131.98 | 47,583,321,138.82 | 47,120,111,984.77 | 46,615,602,450.05 | 46,431,483,024.53 |
归属母公司股东的权益(元) | 45,803,888,730.15 | 45,135,348,933.74 | 44,486,090,596.44 | 44,018,199,656.26 | 43,667,593,568.34 | 43,034,939,839.09 | 42,770,874,500.94 |
资本公积(元) | 13,199,883,829.95 | 13,185,435,071.90 | 13,185,435,071.90 | 13,185,435,071.90 | 13,185,424,718.89 | 13,185,464,715.40 | 13,185,627,361.15 |
盈余公积(元) | 1,177,440,581.65 | 1,177,440,581.65 | 1,177,440,581.65 | 1,177,440,581.65 | 741,427,825.66 | 741,427,825.66 | 741,427,825.66 |
未分配利润(元) | 10,709,831,215.44 | 10,098,679,888.19 | 9,504,727,021.93 | 9,085,685,786.94 | 9,153,756,852.41 | 8,382,765,502.91 | 7,938,747,005.82 |
现金流量表摘要: | |||||||
销售商品提供劳务收到的现金(元) | 20,661,294,243.24 | 12,752,217,940.42 | 5,489,931,835.20 | 32,514,782,610.66 | 25,113,628,677.68 | 14,605,072,033.92 | 6,295,331,112.23 |
经营活动产生的现金净流量(元) | 4,907,901,321.06 | 2,992,820,345.45 | 1,093,441,053.68 | 6,442,737,527.15 | 4,881,706,802.23 | 2,952,341,464.21 | 1,057,927,454.52 |
购建固定无形长期资产支付的现金(元) | 727,211,259.59 | 450,252,861.71 | 266,357,070.43 | 1,920,285,637.37 | 1,942,583,584.70 | 317,491,251.65 | 166,202,954.85 |
投资支付的现金(元) | 103,680,600.00 | 103,680,600.00 | 58,680,600.00 | 787,626,738.63 | 869,422,119.76 | 655,517,214.85 | 165,000,000.00 |
投资活动产生的现金净流量(元) | -732,218,144.62 | -560,501,595.11 | -322,002,820.43 | -1,888,852,585.96 | -1,637,971,423.77 | -129,196,678.85 | -171,753,437.29 |
吸收投资收到的现金(元) | 18,169,200.00 | 1,024,800.00 | 1,024,800.00 | 75,222,895.00 | - | - | - |
取得借款收到的现金(元) | 3,669,231,859.16 | 2,300,681,859.16 | 803,334,000.00 | 4,255,268,454.97 | 3,323,049,000.00 | 2,352,499,000.00 | 942,624,000.00 |
筹资活动产生的现金净流量(元) | -5,059,085,334.44 | -3,522,024,009.54 | -1,613,446,193.49 | -4,126,891,040.18 | -3,346,661,641.54 | -2,277,777,774.01 | -1,120,193,404.22 |
现金及现金等价物净增加(元) | -881,114,745.74 | -1,085,715,363.49 | -842,562,926.63 | 428,142,521.17 | -100,672,225.31 | 546,402,429.41 | -234,000,912.32 |
期末现金及现金等价物余额(元) | 1,121,077,333.72 | 916,476,715.97 | 1,159,629,152.83 | 2,002,192,079.46 | 1,473,377,332.98 | 2,120,451,987.70 | 1,340,048,645.97 |
折旧与摊销(元) | - | 1,167,385,929.17 | - | 2,382,258,395.43 | - | 1,243,682,629.77 | - |
公告日期 | 2023-10-26 | 2023-08-15 | 2023-04-28 | 2023-04-28 | 2022-10-26 | 2022-08-23 | 2022-04-26 |
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |