| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 每股指标: | |||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | - | 会员可见 | 0.20 | 0.12 | 0.01 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | - | 会员可见 | 0.20 | 0.12 | 0.01 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | - | 会员可见 | 0.20 | 0.12 | 0.01 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.89 | 5.81 | 5.84 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.27 | 0.17 | -0.17 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.24 | 2.73 | 1.29 |
| 关键比率: | |||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.40 | 2.06 | 0.11 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.40 | 2.03 | 0.11 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.42 | 2.06 | 0.11 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.08 | 1.89 | -0.03 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.54 | 0.92 | - |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.67 | 1.69 | 0.33 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.87 | 1.12 | 0.06 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11.17 | 11.86 | 6.40 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.56 | 4.18 | -0.01 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52.72 | 52.67 | 52.40 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.34 | 0.22 | 0.10 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86.16 | 83.46 | 71.46 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9.80 | 500.63 | 149.22 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3.45 | -8.33 | -16.21 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.54 | 481.30 | 152.73 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13.57 | 631.74 | 130.92 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35.57 | 4,884.38 | 94.87 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.93 | 6.03 | 6.65 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.37 | 9.23 | 11.95 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.34 | 2.81 | 1.38 |
| 利润表摘要: | |||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,101,850,617.85 | 5,214,595,710.20 | 2,466,787,694.72 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,709,057,588.45 | 4,940,503,339.86 | 2,479,494,384.24 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,101,850,617.85 | 5,214,595,710.20 | 2,466,787,694.72 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 459,299,461.65 | 281,240,106.46 | 19,747,308.63 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 462,419,937.98 | 282,827,610.04 | 20,222,443.39 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 369,182,159.04 | 217,835,308.29 | -278,676.84 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 383,213,692.68 | 229,030,732.12 | 11,875,041.91 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,265,825.66 | 19,070,830.70 | 15,462,964.77 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 346,947,867.02 | 209,959,901.42 | -3,587,922.86 |
| 资产负债表摘要: | |||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,915,627,112.09 | 4,848,532,251.72 | 5,071,070,998.45 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,658,142,840.52 | 10,391,532,792.58 | 10,298,289,890.97 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,087,860,059.50 | 2,079,281,422.63 | 2,092,501,215.70 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,344,907,024.54 | 23,974,631,595.51 | 23,990,299,425.47 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,104,775,225.07 | 8,016,906,336.55 | 7,721,799,162.54 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,729,849,785.25 | 4,611,143,028.19 | 4,848,968,222.33 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,834,625,010.32 | 12,628,049,364.74 | 12,570,767,384.87 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,510,282,014.22 | 11,346,582,230.77 | 11,419,532,040.60 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,266,439,467.33 | 11,113,811,494.35 | 11,172,668,307.28 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,578,290,545.65 | 6,578,029,315.52 | 6,577,548,714.46 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 328,609,757.53 | 328,609,757.53 | 328,609,757.53 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,673,058,485.10 | 2,518,875,524.54 | 2,585,799,586.28 |
| 现金流量表摘要: | |||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,980,513,318.90 | 4,351,997,958.15 | 1,762,724,646.01 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 515,006,332.71 | 331,459,810.79 | -321,105,380.59 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,298,253,394.64 | 825,140,577.51 | 491,197,870.51 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 205,733,340.00 | 54,066,670.00 | 49,800,000.00 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,335,871,758.89 | -777,148,005.69 | -534,616,868.75 |
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,050,000.00 | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,464,758,219.31 | 4,965,975,568.29 | 2,425,460,000.00 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 388,654,072.76 | 321,604,399.80 | 663,753,213.55 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -432,211,353.42 | -124,083,795.10 | -191,969,035.79 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,212,514,147.24 | 1,520,641,705.56 | 1,452,756,464.87 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 348,588,232.23 | - |
| 公告日期 | 2025-10-28 | 2025-08-22 | 2025-04-25 | 2025-04-25 | 2024-10-25 | 2024-08-22 | 2024-04-25 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
