| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.62 | 1.99 | 1.55 | 1.26 | 0.57 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.62 | 1.99 | 1.55 | 1.26 | 0.57 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.62 | 1.70 | 1.25 | 1.26 | 0.57 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17.71 | 17.08 | 17.42 | 14.98 | 14.24 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1.12 | -1.99 | -0.49 | -0.04 | -0.11 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.96 | 14.57 | 9.89 | 8.91 | 4.06 |
| 关键比率： | |||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.49 | 9.95 | 7.16 | 8.44 | 3.99 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.55 | 12.71 | 10.23 | 8.83 | 4.07 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.55 | 12.44 | 9.03 | 8.83 | 4.07 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.44 | 9.60 | 7.02 | 8.31 | 3.89 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.19 | 7.39 | 5.43 | 4.90 | 2.24 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.54 | 8.13 | 5.98 | 5.39 | 2.44 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.89 | 9.84 | 7.03 | 6.64 | 3.09 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30.10 | 29.41 | 29.90 | 29.61 | 29.92 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.61 | 11.54 | 12.60 | 14.07 | 13.58 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38.75 | 37.69 | 37.24 | 44.04 | 42.59 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.14 | 0.64 | 0.43 | 0.35 | 0.17 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87.88 | 81.32 | 81.94 | 79.63 | 71.97 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61.33 | 19.02 | 24.17 | 22.79 | 20.42 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29.92 | 21.02 | 13.72 | 6.22 | 5.12 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59.32 | 18.78 | 24.50 | 22.88 | 20.78 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44.97 | 21.33 | 24.97 | 27.57 | 31.66 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46.69 | 23.50 | - | 31.16 | 31.70 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53.60 | 52.89 | - | - | - |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39.75 | 36.73 | - | - | - |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65.81 | 66.86 | - | - | - |
| 利润表摘要： | |||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 477,826,503.09 | 1,759,599,141.78 | 1,193,784,347.32 | 807,089,561.61 | 367,795,048.44 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 389,527,441.37 | 1,513,494,717.73 | 1,020,409,592.67 | 677,246,017.96 | 308,853,094.06 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 477,826,503.09 | 1,759,599,141.78 | 1,193,784,347.32 | 807,089,561.61 | 367,795,048.44 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,987,529.69 | 226,174,068.24 | 167,376,660.18 | 125,125,530.12 | 54,537,691.04 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,043,343.54 | 225,879,653.75 | 167,532,551.60 | 125,312,040.63 | 54,633,129.31 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,599,751.34 | 203,042,491.42 | 150,393,952.76 | 113,527,531.67 | 49,937,215.48 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,571,038.03 | 205,244,142.75 | 150,719,041.76 | 114,413,222.44 | 51,438,586.85 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,030,281.00 | 7,217,428.15 | 3,078,648.01 | 1,704,572.97 | 1,305,517.71 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,540,757.03 | 198,026,714.60 | 147,640,393.75 | 112,708,649.47 | 50,133,100.00 |
| 资产负债表摘要： | |||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,638,167,485.49 | 2,475,041,989.78 | 2,606,858,045.38 | 1,742,025,405.83 | 1,583,428,845.38 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 475,532,022.46 | 473,648,795.45 | 457,406,070.20 | 446,299,551.07 | 449,163,793.71 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,369,368.31 | 29,441,727.26 | 27,994,058.62 | 26,781,933.69 | 23,875,657.58 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,504,393,053.97 | 3,322,239,767.10 | 3,367,431,094.04 | 2,460,847,113.38 | 2,281,472,524.86 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,326,797,580.46 | 1,220,915,452.10 | 1,223,291,883.66 | 1,067,372,634.04 | 955,494,183.51 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,133,955.03 | 31,085,787.05 | 30,849,324.79 | 16,301,870.48 | 16,158,411.72 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,357,931,535.49 | 1,252,001,239.15 | 1,254,141,208.45 | 1,083,674,504.52 | 971,652,595.23 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,146,461,518.48 | 2,070,238,527.95 | 2,113,289,885.59 | 1,377,172,608.86 | 1,309,819,929.63 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,138,692,978.89 | 2,062,559,375.35 | 2,103,741,261.72 | 1,356,329,676.14 | 1,289,859,818.81 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,074,975,800.29 | 1,074,975,800.29 | 1,075,007,046.20 | 395,352,927.28 | 393,263,210.29 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,380,000.00 | 60,380,000.00 | 45,285,000.00 | 45,285,000.00 | 45,285,000.00 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 860,046,862.09 | 785,475,824.06 | 842,653,723.07 | 806,347,903.75 | 743,373,268.16 |
| 现金流量表摘要： | |||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 419,899,054.16 | 1,430,947,447.29 | 978,142,137.22 | 642,683,632.77 | 264,720,161.83 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -134,702,632.90 | -240,424,425.50 | -58,784,949.95 | -4,025,619.45 | -9,972,220.40 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,691,901.74 | 46,501,648.08 | 28,315,521.41 | 8,960,540.98 | 3,200,689.22 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,700,000.00 | 244,430,000.00 | 74,000,000.00 | 54,000,000.00 | 10,000,000.00 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,639,713.59 | -181,279,847.20 | -47,854,145.53 | -32,346,214.32 | -2,970,029.22 |
| 吸收投资收到的现金(元) | 会员可见 | - | - | - | - | 744,032,550.00 | 744,032,550.00 | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,111,976.46 | 38,029,474.95 | 28,866,181.34 | 12,919,564.74 | 1,995,333.33 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,930,675.38 | 625,781,792.71 | 715,411,557.24 | 1,300,535.16 | -11,580,165.18 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -115,996,536.67 | 204,238,963.74 | 608,894,695.89 | -34,959,198.37 | -24,455,022.11 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 176,264,934.54 | 292,261,471.21 | 696,917,203.36 | 53,063,309.10 | 63,567,485.36 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 40,377,705.83 | - | 19,387,612.40 | 9,475,890.22 |
| 公告日期 | 2026-04-27 | 2026-04-27 | 2025-10-28 | 2025-08-26 | 2025-04-25 | 2025-04-25 | 2024-10-25 | 2024-08-28 | 2024-06-21 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |