| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | ||||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.56 | 1.41 | 0.63 | 2.43 | 1.77 | 1.01 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.56 | - | 0.63 | 2.43 | 1.77 | - |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.92 | 1.41 | - | 2.43 | - | - |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17.91 | 10.82 | - | 9.40 | - | - |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.64 | 0.70 | - | 2.27 | - | - |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.48 | 8.17 | - | 15.46 | - | - |
| 关键比率： | ||||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.73 | 13.05 | 6.28 | 25.79 | - | - |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23.99 | 13.96 | - | 29.61 | - | - |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.40 | 13.96 | 6.48 | 29.61 | - | - |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.42 | 12.58 | 5.83 | 25.03 | - | - |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.64 | 8.23 | 3.88 | 17.29 | - | - |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11.96 | 9.18 | 4.30 | 19.12 | - | - |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13.68 | 11.75 | 4.53 | 24.22 | - | - |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29.59 | 29.17 | 27.09 | 27.02 | 26.75 | 26.41 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18.35 | 17.28 | 17.90 | 15.69 | 16.86 | 16.18 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25.52 | 40.61 | 38.64 | 41.61 | - | - |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.58 | 0.48 | 0.22 | 1.10 | 0.88 | 0.52 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76.60 | 82.62 | 54.47 | 81.92 | 78.95 | 88.13 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45.70 | 41.19 | 33.81 | 50.09 | 64.15 | - |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32.93 | 31.13 | - | 40.18 | 44.40 | - |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45.62 | 41.05 | 34.12 | 50.25 | 64.33 | - |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44.72 | 40.03 | 33.57 | 48.99 | 62.03 | - |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45.05 | 38.51 | 28.80 | 48.60 | 63.03 | - |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 34.88 | - | - |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 35.06 | - | - |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 34.75 | - | - |
| 利润表摘要： | ||||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 734,852,698.03 | 429,845,503.42 | 185,099,749.41 | 813,142,138.13 | 552,829,179.53 | 327,802,655.34 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 583,271,775.79 | 348,250,761.78 | 155,318,704.06 | 684,117,632.18 | 458,069,140.80 | 277,563,434.31 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 734,852,698.03 | 429,845,503.42 | 185,099,749.41 | 813,142,138.13 | 552,829,179.53 | 327,802,655.34 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,634,421.60 | 84,052,528.24 | 37,313,396.71 | 143,373,776.85 | 105,443,989.37 | 59,532,898.25 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,720,012.99 | 84,138,119.63 | 37,399,355.46 | 143,531,418.48 | 105,560,149.55 | 59,649,288.25 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,869,498.24 | 74,267,046.83 | 33,135,736.46 | 127,578,337.57 | 93,193,275.06 | 53,037,036.62 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,869,498.24 | 74,267,046.83 | 33,135,736.46 | 127,578,337.57 | 93,193,275.06 | 53,037,036.62 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,876,238.89 | 2,683,678.65 | - | 3,748,699.78 | - | 1,354,800.00 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 130,993,259.35 | 71,583,400.00 | 30,760,900.00 | 123,829,600.00 | 90,310,100.00 | 51,682,300.00 |
| 资产负债表摘要： | ||||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,648,974,086.49 | 920,383,943.91 | - | 814,695,800.11 | - | - |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,790,727.24 | 13,978,719.04 | - | 14,137,835.58 | - | - |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,687,147,959.67 | 958,017,945.33 | 860,145,800.00 | 847,243,566.41 | - | - |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 418,149,670.77 | 376,664,887.65 | - | 344,703,806.97 | - | - |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,378,728.37 | 12,408,645.86 | - | 7,862,394.45 | - | - |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 430,528,399.14 | 389,073,533.51 | 332,332,700.00 | 352,566,201.42 | - | - |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,256,619,560.53 | 568,944,411.82 | 527,813,100.00 | 494,677,364.99 | - | - |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,256,619,560.53 | 568,944,411.82 | 527,813,100.00 | 494,677,364.99 | - | - |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 677,815,112.30 | 68,292,415.00 | - | 68,292,415.00 | - | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,300,000.00 | 26,300,000.00 | - | 26,300,000.00 | - | - |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 482,354,448.23 | 421,751,996.82 | - | 347,484,949.99 | - | - |
| 现金流量表摘要： | ||||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 562,870,602.19 | 355,158,064.60 | 100,816,121.72 | 666,151,179.19 | 436,472,731.61 | 288,904,085.15 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,216,595.18 | 37,026,885.55 | -83,696,582.08 | 119,634,257.63 | 56,931,396.18 | 52,821,308.08 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,951,503.45 | 2,206,270.81 | 842,007.80 | 6,778,415.61 | 5,402,857.73 | 3,775,473.96 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,470,000,000.00 | 700,000,000.00 | 500,000,000.00 | 790,000,000.00 | 310,000,000.00 | 150,000,000.00 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -302,162,283.13 | -919,881.93 | 97,992.20 | -3,642,618.44 | -3,197,193.83 | -2,661,765.62 |
| 吸收投资收到的现金(元) | - | - | - | 会员可见 | 644,752,600.00 | - | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 641,212,961.62 | -2,334,765.60 | -770,829.00 | -6,691,316.00 | -3,496,487.00 | -2,725,658.00 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 382,719,700.20 | 32,767,992.88 | -84,841,245.95 | 108,390,562.13 | 50,000,985.67 | 47,544,605.07 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 706,638,535.05 | 356,686,827.73 | 239,077,588.90 | 323,918,834.85 | 265,529,258.39 | 263,072,877.79 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 2,386,576.73 | - | 4,627,163.77 | - | 2,230,620.05 |
| 公告日期 | 2025-10-29 | 2025-08-27 | 2025-04-25 | 2025-04-21 | 2024-10-24 | 2024-08-29 | 2025-04-25 | 2024-08-29 | 2024-10-24 | 2024-08-29 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |