| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 每股指标： | ||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.86 | 0.70 | 0.48 | 0.29 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.86 | 0.70 | 0.48 | 0.29 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.86 | 0.70 | 0.48 | 0.29 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16.77 | 16.60 | 16.67 | 23.45 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.50 | -0.14 | 0.78 | -0.22 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19.48 | 12.77 | 7.64 | 5.01 |
| 关键比率： | ||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.10 | 4.23 | 2.86 | 1.26 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.04 | 4.19 | 2.84 | 1.26 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.14 | 4.24 | 2.87 | 1.26 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.44 | 3.91 | 2.64 | 1.19 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.05 | 2.60 | 1.87 | 0.84 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.05 | 2.83 | 2.03 | 0.91 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.44 | 2.99 | 2.10 | 0.94 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.14 | 11.24 | 11.42 | 11.62 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.39 | 5.50 | 6.23 | 5.88 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46.39 | 43.14 | 35.98 | 33.71 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.69 | 0.47 | 0.30 | 0.14 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72.63 | 71.24 | 84.06 | 65.26 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -35.83 | -23.58 | -12.72 | -23.10 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32.33 | 18.87 | 14.54 | 15.40 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -35.83 | -23.56 | -12.72 | -23.09 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -29.61 | -20.26 | -12.48 | -20.18 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -27.78 | -10.46 | 0.17 | -17.79 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25.69 | 6.21 | -10.83 | 46.86 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73.65 | 15.12 | -27.85 | -30.68 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.45 | 0.32 | 2.79 | 240.49 |
| 利润表摘要： | ||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,647,987,198.83 | 1,735,993,627.41 | 1,038,973,058.03 | 486,122,130.10 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,520,341,163.56 | 1,635,631,366.23 | 980,247,114.09 | 458,510,286.62 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,647,987,198.83 | 1,735,993,627.41 | 1,038,973,058.03 | 486,122,130.10 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,106,846.92 | 107,158,298.22 | 73,022,930.94 | 32,496,796.81 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,996,385.71 | 107,179,259.31 | 73,043,903.68 | 32,531,971.47 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,256,369.63 | 95,551,657.74 | 64,705,719.12 | 28,590,378.88 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,256,574.91 | 95,551,654.68 | 64,705,716.06 | 28,590,375.82 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,128,151.32 | 7,240,261.34 | 4,916,349.92 | 1,397,540.77 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,128,423.59 | 88,311,393.34 | 59,789,366.14 | 27,192,835.05 |
| 资产负债表摘要： | ||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,295,998,955.92 | 3,134,591,482.37 | 2,770,372,275.59 | 2,746,857,873.64 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 503,978,842.34 | 356,833,515.57 | 279,901,242.49 | 282,748,202.33 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,625,825.58 | 21,642,994.57 | 23,547,754.12 | 23,755,403.08 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,251,930,367.78 | 3,969,557,225.23 | 3,539,175,995.41 | 3,435,030,936.26 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,918,298,028.95 | 1,654,177,575.21 | 1,248,671,277.70 | 1,142,578,408.26 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,197,823.28 | 58,176,758.39 | 24,607,599.64 | 15,223,116.84 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,972,495,852.23 | 1,712,354,333.60 | 1,273,278,877.34 | 1,157,801,525.10 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,279,434,515.55 | 2,257,202,891.63 | 2,265,897,118.07 | 2,277,229,411.16 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,279,434,515.55 | 2,257,202,891.63 | 2,265,597,115.01 | 2,276,929,408.10 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,686,484,131.59 | 1,684,957,427.90 | 1,683,416,177.90 | 1,721,153,951.23 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,839,755.60 | 50,505,222.27 | 50,505,222.27 | 50,505,222.27 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 394,172,588.36 | 385,802,201.46 | 395,737,674.84 | 408,171,634.60 |
| 现金流量表摘要： | ||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,923,324,636.14 | 1,236,684,875.94 | 873,406,101.49 | 317,267,189.09 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,424,135.53 | -19,194,939.01 | 106,188,993.16 | -20,977,721.23 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 265,718,355.46 | 172,462,142.02 | 122,002,538.06 | 65,104,881.66 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,800,000.00 | 24,300,000.00 | 16,800,000.00 | 16,800,000.00 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,932,221.64 | 118,526,114.64 | -123,160,714.69 | -16,119,431.83 |
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | - | - | 300,000.00 | 300,000.00 | 300,000.00 | 300,000.00 |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,657,016.44 | 123,004,960.01 | 73,004,960.01 | 63,004,960.01 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,073,299.88 | -3,433,013.34 | -1,610,201.11 | 47,946,478.73 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 212,579,526.43 | 98,013,354.53 | -18,648,268.76 | 10,821,645.52 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 572,629,796.80 | 458,063,624.90 | 341,402,001.61 | 370,871,915.89 |
| 折旧与摊销(元) | 会员可见 | - | 会员可见 | - | 36,003,485.59 | - | 16,642,043.96 | - |
| 公告日期 | 2026-04-17 | 2025-10-28 | 2025-08-28 | 2025-04-25 | 2025-04-11 | 2024-10-25 | 2024-08-16 | 2024-04-29 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |