| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 每股指标： | ||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.53 | 1.24 | 0.91 | 0.50 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.51 | 1.23 | 0.90 | 0.49 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.49 | 1.20 | 0.88 | 0.48 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22.94 | 22.68 | 22.95 | 23.77 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.17 | 2.08 | 1.47 | 1.09 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14.27 | 10.75 | 7.45 | 3.86 |
| 关键比率： | ||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.50 | 5.31 | 3.85 | 2.04 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.41 | 5.02 | 3.75 | 2.05 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.43 | 5.23 | 3.81 | 2.05 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.73 | 4.61 | 3.46 | 1.85 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.93 | 3.96 | 2.92 | 1.59 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.49 | 4.34 | 3.21 | 1.76 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.53 | 4.43 | 3.31 | 1.80 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51.86 | 51.38 | 50.67 | 49.83 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.47 | 11.20 | 11.85 | 12.52 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25.23 | 26.65 | 24.70 | 22.82 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.47 | 0.35 | 0.25 | 0.13 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100.84 | 101.88 | 101.30 | 100.31 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26.66 | 4.92 | -8.64 | -24.30 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.53 | 5.87 | 2.60 | -5.64 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30.20 | 6.75 | -6.54 | -23.66 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22.60 | 4.12 | -7.00 | -24.75 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36.74 | 12.59 | -2.76 | -26.55 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.86 | 4.82 | 5.50 | 1.50 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21.28 | 35.53 | 31.46 | 11.08 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2.09 | -3.00 | -0.85 | -0.97 |
| 利润表摘要： | ||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,982,931,130.48 | 2,248,651,846.83 | 1,558,610,242.89 | 807,154,893.30 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,630,658,146.25 | 1,972,854,349.55 | 1,342,778,252.68 | 676,812,278.56 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,982,931,130.48 | 2,248,651,846.83 | 1,558,610,242.89 | 807,154,893.30 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 373,304,098.44 | 294,753,492.12 | 214,601,173.76 | 119,278,248.73 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 371,999,125.99 | 294,957,750.19 | 216,136,515.99 | 118,742,223.29 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 312,343,553.61 | 251,937,817.59 | 184,703,438.93 | 101,039,013.17 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 311,750,944.39 | 251,916,521.29 | 184,976,831.58 | 101,221,564.63 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,688,015.20 | 33,127,280.74 | 18,930,652.08 | 9,437,354.99 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 275,062,929.19 | 218,789,240.55 | 166,046,179.50 | 91,784,209.64 |
| 资产负债表摘要： | ||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,925,489,622.21 | 4,010,660,532.98 | 3,888,576,495.60 | 3,975,601,987.05 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,471,005,420.15 | 1,491,109,653.99 | 1,505,831,701.53 | 1,524,714,143.88 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,427,837.70 | 65,387,827.41 | 64,824,035.85 | 64,494,108.89 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,422,666,712.07 | 6,474,130,966.28 | 6,391,059,873.25 | 6,455,639,642.73 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,361,721,170.48 | 1,424,576,288.30 | 1,280,322,249.65 | 1,155,718,857.08 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 258,596,371.41 | 300,975,819.33 | 298,151,873.06 | 317,768,357.27 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,620,317,541.89 | 1,725,552,107.63 | 1,578,474,122.71 | 1,473,487,214.35 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,802,349,170.18 | 4,748,578,858.65 | 4,812,585,750.54 | 4,982,152,428.38 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,796,596,352.25 | 4,743,089,848.63 | 4,802,461,546.64 | 4,973,424,534.39 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,930,956,893.09 | 3,937,708,883.57 | 3,946,214,242.39 | 3,935,892,604.61 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,546,000.00 | 111,566,754.29 | 111,566,754.29 | 94,758,040.71 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 764,125,750.19 | 697,270,572.80 | 752,367,924.49 | 929,858,633.92 |
| 现金流量表摘要： | ||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,008,035,028.45 | 2,290,954,084.01 | 1,578,847,841.08 | 809,679,385.05 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 663,393,280.10 | 435,875,379.93 | 307,043,906.63 | 228,412,107.91 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,496,676.57 | 97,544,873.90 | 59,907,318.30 | 33,587,719.83 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,489,210,912.00 | 1,161,360,013.08 | 838,139,327.99 | - |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -730,968,229.82 | -157,365,720.23 | 21,150,544.05 | -70,879,417.49 |
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 143,753.06 | 143,753.06 | 143,753.06 | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 750,348,823.95 | 919,793,094.01 | 589,642,570.32 | 339,669,662.71 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -234,239,786.73 | -36,851,886.09 | -119,092,992.03 | 59,573,972.94 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -301,226,922.51 | 241,752,349.19 | 209,187,340.63 | 217,162,854.65 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,139,986,138.54 | 1,682,965,410.24 | 1,650,400,401.68 | 1,658,375,915.70 |
| 折旧与摊销(元) | 会员可见 | - | 会员可见 | - | 121,987,525.63 | - | 60,273,849.49 | - |
| 公告日期 | 2026-03-10 | 2025-10-30 | 2025-08-26 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-30 | 2024-04-29 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |