| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.18 | 0.14 | 0.05 | 0.09 | 0.14 | 0.07 | 0.04 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.18 | 0.14 | 0.05 | 0.09 | 0.14 | 0.07 | 0.04 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.18 | 0.14 | 0.05 | 0.08 | 0.14 | 0.07 | 0.04 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.98 | 8.93 | 8.95 | 8.89 | 8.47 | 8.38 | 8.33 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.22 | -0.14 | - | 0.03 | -0.06 | -0.11 | -0.07 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.50 | 2.93 | 1.38 | 5.41 | 4.37 | 2.74 | 1.32 |
| 关键比率： | |||||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.02 | 1.53 | 0.52 | 0.90 | 1.64 | 0.83 | 0.49 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.03 | 1.53 | 0.52 | 1.03 | 1.66 | 0.84 | 0.49 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.03 | 1.53 | 0.52 | 0.96 | 1.65 | 0.84 | 0.49 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.83 | 1.42 | 0.41 | 0.53 | 1.28 | 0.62 | 0.36 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.42 | 1.12 | 0.38 | 0.80 | 1.35 | 0.69 | 0.41 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.28 | 0.98 | 0.25 | 0.44 | 0.98 | 0.40 | 0.23 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.88 | 1.47 | 0.50 | 0.92 | 1.57 | 0.79 | 0.47 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19.26 | 19.58 | 17.47 | 17.50 | 17.69 | 17.05 | 17.89 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.65 | 4.28 | 3.07 | 1.48 | 3.17 | 2.54 | 3.11 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20.58 | 16.18 | 16.77 | 17.16 | 19.95 | 18.29 | 15.49 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.39 | 0.26 | 0.12 | 0.54 | 0.43 | 0.27 | 0.13 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98.91 | 99.21 | 105.15 | 96.72 | 89.86 | 90.06 | 86.42 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45.99 | 145.91 | 29.32 | -69.76 | -68.23 | -84.11 | -82.80 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.14 | 14.26 | 11.71 | -8.67 | -15.85 | -30.31 | -31.89 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46.16 | 146.97 | 29.92 | -69.54 | -68.10 | -84.07 | -82.69 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39.79 | 109.64 | 21.82 | -67.56 | -64.31 | -79.91 | -79.18 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62.41 | 161.78 | 29.50 | -79.26 | -71.71 | -84.54 | -82.72 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24.48 | 21.05 | 27.15 | 14.93 | 7.70 | -1.99 | -3.53 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28.39 | 7.10 | 37.67 | 16.19 | 50.28 | -10.21 | -23.53 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13.41 | 13.90 | 14.81 | 14.67 | 0.59 | 0.06 | 1.32 |
| 利润表摘要： | |||||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 496,214,059.96 | 323,255,618.78 | 151,949,723.21 | 596,417,820.90 | 450,530,762.28 | 282,913,235.71 | 136,018,051.51 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 473,785,848.53 | 306,360,472.53 | 147,384,282.94 | 585,478,358.07 | 434,594,471.24 | 275,882,494.84 | 131,954,886.95 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 496,214,059.96 | 323,255,618.78 | 151,949,723.21 | 596,417,820.90 | 450,530,762.28 | 282,913,235.71 | 136,018,051.51 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,387,244.12 | 15,663,069.79 | 5,119,801.64 | 8,629,893.58 | 13,964,679.83 | 6,369,390.41 | 3,958,930.28 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,361,630.16 | 15,660,686.45 | 5,119,331.62 | 8,589,154.72 | 13,931,258.08 | 6,341,117.91 | 3,940,449.82 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,099,576.53 | 13,845,450.90 | 4,660,913.78 | 8,837,172.73 | 14,283,917.41 | 7,186,015.02 | 4,227,721.85 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,967,113.20 | 15,065,000.74 | 5,150,126.57 | 8,837,172.73 | 14,283,917.41 | 7,186,015.02 | 4,227,721.85 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,842,797.01 | 1,060,375.00 | 1,138,199.16 | 3,654,552.42 | 3,124,503.37 | 1,836,232.45 | 1,129,762.38 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,124,316.19 | 14,004,625.74 | 4,011,927.41 | 5,182,620.31 | 11,159,414.04 | 5,349,782.57 | 3,097,959.47 |
| 资产负债表摘要： | |||||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 840,093,039.05 | 909,402,894.00 | 946,754,495.09 | 845,972,267.16 | 754,059,994.69 | 626,524,173.75 | 561,422,918.50 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 245,195,202.25 | 250,202,997.67 | 246,512,741.98 | 222,614,968.72 | 226,995,983.91 | 231,269,262.53 | 235,349,566.48 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,358,076,130.13 | 1,280,754,166.41 | 1,293,510,305.71 | 1,184,231,817.51 | 1,091,034,501.37 | 1,058,043,099.38 | 1,017,306,000.63 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 225,248,586.69 | 202,124,432.55 | 210,493,017.78 | 194,914,202.12 | 207,295,325.18 | 182,068,335.59 | 152,592,722.76 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,183,066.65 | 5,162,462.56 | 6,417,376.03 | 8,299,779.97 | 10,345,351.05 | 11,475,366.97 | 4,968,159.61 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 279,431,653.34 | 207,286,895.11 | 216,910,393.81 | 203,213,982.09 | 217,640,676.23 | 193,543,702.56 | 157,560,882.37 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,078,644,476.79 | 1,073,467,271.30 | 1,076,599,911.90 | 981,017,835.42 | 873,393,825.14 | 864,499,396.82 | 859,745,118.26 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 990,512,013.46 | 984,686,821.14 | 987,089,124.69 | 981,017,835.42 | 873,393,825.14 | 864,499,396.82 | 859,745,118.26 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 486,342,573.50 | 485,421,198.50 | 484,499,823.50 | 483,578,448.50 | 377,671,948.04 | 375,875,791.79 | 374,079,635.54 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,246,266.27 | 38,246,266.27 | 38,246,266.27 | 38,246,266.27 | 36,938,865.81 | 36,938,865.81 | 36,938,865.81 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 355,604,388.24 | 350,702,275.78 | 354,025,604.57 | 348,875,478.00 | 355,629,623.13 | 348,531,720.75 | 345,572,639.16 |
| 现金流量表摘要： | |||||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 490,799,048.07 | 320,703,435.28 | 159,770,902.22 | 576,876,091.69 | 404,859,238.14 | 254,787,158.51 | 117,551,556.40 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -24,611,668.87 | -15,434,934.50 | -148,930.44 | 3,432,184.50 | -6,530,083.39 | -11,105,479.31 | -7,333,221.78 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,195,557.43 | 40,560,316.67 | 11,947,244.28 | 34,387,646.96 | 30,392,333.13 | 13,208,146.30 | 7,286,900.50 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 390,241,527.78 | 210,000,000.00 | 60,000,000.00 | 201,577,200.00 | 222,554,283.34 | 162,554,283.34 | 162,554,283.34 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -32,253,618.34 | -86,171,517.84 | 22,287,708.55 | -22,330,253.27 | -28,418,608.89 | -32,411,463.78 | -57,555,416.62 |
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 90,000,000.00 | 90,000,000.00 | 90,000,000.00 | 115,559,988.76 | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,400,000.00 | 10,000,000.00 | - | 40,000,000.00 | 40,000,000.00 | 20,000,000.00 | - |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,585,512.46 | 62,783,324.49 | 87,536,918.29 | 114,148,160.98 | 495,376.78 | 3,068,653.16 | -14,892,388.30 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,021,001.04 | -36,770,255.00 | 110,407,598.73 | 96,210,609.41 | -32,993,966.07 | -39,243,815.67 | -80,396,136.79 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 448,880,992.13 | 335,089,736.09 | 482,267,589.83 | 371,859,991.09 | 242,655,415.61 | 236,405,566.01 | 195,253,244.89 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 11,377,466.60 | - | 22,199,820.40 | - | 11,168,836.47 | - |
| 公告日期 | 2025-10-30 | 2025-08-26 | 2025-04-28 | 2025-04-24 | 2024-10-30 | 2024-08-23 | 2024-04-25 | 2024-04-19 | 2023-10-25 | 2023-08-31 | 2023-04-21 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |