| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||||
| 每股收益 - 基本(元) | 0.88 | 0.68 | 0.20 | 0.92 | 0.91 | 0.48 | 0.43 | 1.29 | 1.14 | 0.73 | 0.41 |
| 每股收益 - 稀释(元) | 0.88 | 0.68 | 0.20 | 0.92 | 0.91 | 0.48 | 0.43 | 1.29 | 1.14 | 0.73 | 0.41 |
| 每股收益 - 期末股本摊薄(元) | 0.87 | 0.68 | 0.20 | 0.92 | 0.91 | 0.48 | 0.43 | 1.29 | 1.14 | 0.73 | 0.41 |
| 每股净资产BPS(元) | 13.14 | 12.91 | 12.95 | 12.75 | 12.77 | 12.32 | 12.66 | 12.23 | 12.03 | 11.62 | 11.70 |
| 每股经营活动产生的现金流量净额(元) | 3.67 | 3.97 | 0.07 | -1.09 | 1.05 | -2.88 | -1.84 | -0.42 | -0.40 | 0.81 | 0.71 |
| 每股营业收入(元) | 20.97 | 15.26 | 2.75 | 22.30 | 15.85 | 8.14 | 3.90 | 22.67 | 19.49 | 15.11 | 8.31 |
| 关键比率： | |||||||||||
| 净资产收益率 - 摊薄(%) | 6.65 | 5.25 | 1.53 | 7.24 | 7.12 | 3.86 | 3.40 | 10.53 | 9.48 | 6.28 | 3.50 |
| 净资产收益率 - 加权(%) | 6.68 | 5.01 | 1.45 | 7.41 | 7.22 | 3.83 | 3.28 | 11.01 | 9.62 | 6.26 | 3.56 |
| 净资产收益率 - 平均(%) | 6.74 | 5.28 | 1.54 | 7.39 | 7.28 | 3.87 | 3.46 | 10.95 | 9.78 | 6.37 | 3.56 |
| 净资产收益率 - 扣除(%) | 5.94 | 4.19 | 1.39 | 6.11 | 4.79 | 1.77 | 2.78 | 9.55 | 8.72 | 5.51 | 3.14 |
| 总资产净利率 - 平均(%) | 4.16 | 3.25 | 1.17 | 5.79 | 5.37 | 2.84 | 2.66 | 9.27 | 8.68 | 5.67 | 3.33 |
| 总资产报酬率ROA(%) | 4.36 | 3.38 | 1.31 | 5.74 | 5.51 | 2.83 | 3.13 | 10.72 | 9.62 | 6.05 | 3.83 |
| 投入资本回报率ROIC(%) | 4.49 | 3.53 | 1.30 | 6.43 | 6.04 | 3.18 | 2.92 | 10.23 | 9.46 | 6.27 | 3.51 |
| 销售毛利率(%) | 6.17 | 6.11 | 7.29 | 8.00 | 10.06 | 13.70 | 13.28 | 8.25 | 6.98 | 6.41 | 6.02 |
| 销售净利率(%) | 4.16 | 4.41 | 7.15 | 4.11 | 5.71 | 5.80 | 11.01 | 5.61 | 5.85 | 4.83 | 4.92 |
| 资产负债率(%) | 45.26 | 45.37 | 18.54 | 19.00 | 28.55 | 29.07 | 23.27 | 14.14 | 8.38 | 10.21 | 3.59 |
| 资产周转率(倍) | 1.00 | 0.74 | 0.16 | 1.41 | 0.94 | 0.49 | 0.24 | 1.65 | 1.48 | 1.17 | 0.68 |
| 销售商品提供劳务收到的现金/营业收入(%) | 110.41 | 111.63 | 126.04 | 110.95 | 108.67 | 109.87 | 107.07 | 110.60 | 114.48 | 104.91 | 83.56 |
| 营业利润同比增长率(%) | -3.65 | 46.31 | -58.95 | -43.53 | -30.42 | -43.11 | 5.52 | -38.73 | -41.69 | -54.88 | -33.20 |
| 营业收入同比增长率(%) | 32.30 | 87.47 | -29.48 | -1.63 | -18.66 | -46.13 | -53.04 | 14.87 | 38.65 | 51.31 | 100.86 |
| 利润总额同比增长率(%) | -2.50 | 49.63 | -57.74 | -43.68 | -31.46 | -44.62 | 4.32 | -38.46 | -41.46 | -54.54 | -32.71 |
| 归属母公司股东的净利润同比增长率(%) | -4.00 | 42.67 | -54.09 | -28.28 | -20.24 | -34.84 | 5.37 | -40.77 | -40.60 | -51.85 | -34.75 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 27.63 | 148.50 | -48.64 | -33.28 | -41.71 | -66.01 | -4.37 | -43.90 | -44.59 | -56.99 | -39.02 |
| 总资产同比增长率(%) | 34.09 | 35.68 | -2.68 | 11.54 | 35.83 | 37.59 | 42.78 | 20.19 | 20.97 | 75.64 | 100.59 |
| 总负债同比增长率(%) | 112.62 | 111.73 | -22.46 | 49.82 | 362.80 | 291.62 | 826.66 | 80.02 | 205.47 | 25.07 | -5.90 |
| 净资产同比增长率(%) | 2.92 | 4.81 | 2.34 | 4.32 | 6.14 | 6.06 | 8.20 | 8.31 | 9.02 | 79.46 | 109.41 |
| 利润表摘要： | |||||||||||
| 营业总收入(元) | 2,376,394,795.94 | 1,729,663,281.92 | 311,813,168.60 | 2,527,255,577.15 | 1,796,212,638.01 | 922,647,469.07 | 442,138,863.24 | 2,569,261,005.52 | 2,208,305,177.74 | 1,712,661,644.47 | 941,432,329.87 |
| 营业总成本(元) | 2,281,915,427.66 | 1,661,055,889.81 | 300,558,876.90 | 2,382,061,048.43 | 1,658,905,659.78 | 825,381,671.46 | 395,303,332.01 | 2,407,128,014.84 | 2,079,794,181.36 | 1,624,961,199.12 | 892,347,210.80 |
| 营业收入(元) | 2,376,394,795.94 | 1,729,663,281.92 | 311,813,168.60 | 2,527,255,577.15 | 1,796,212,638.01 | 922,647,469.07 | 442,138,863.24 | 2,569,261,005.52 | 2,208,305,177.74 | 1,712,661,644.47 | 941,432,329.87 |
| 营业利润(元) | 95,458,479.54 | 72,995,780.21 | 22,907,837.00 | 93,942,413.58 | 99,074,060.47 | 49,891,406.60 | 55,802,571.40 | 166,368,326.49 | 142,382,021.56 | 87,697,878.91 | 52,882,599.16 |
| 利润总额(元) | 95,458,479.52 | 72,995,780.19 | 23,483,139.67 | 93,688,671.79 | 97,901,229.07 | 48,784,519.52 | 55,571,246.79 | 166,358,325.44 | 142,841,922.92 | 88,086,226.51 | 53,270,948.67 |
| 净利润(元) | 98,746,050.25 | 76,349,560.50 | 22,308,153.24 | 103,953,027.65 | 102,588,954.39 | 53,530,754.39 | 48,676,509.11 | 144,200,687.28 | 129,255,387.43 | 82,641,579.73 | 46,345,338.58 |
| 归属母公司股东的净利润(元) | 98,966,507.10 | 76,826,298.80 | 22,418,429.76 | 104,661,673.38 | 103,087,547.19 | 53,847,089.10 | 48,836,118.52 | 145,932,628.39 | 129,246,189.89 | 82,639,571.63 | 46,345,338.58 |
| 非经常性损益(元) | 10,557,443.48 | 15,540,436.74 | 1,955,091.82 | 16,394,261.50 | 33,819,187.89 | 29,184,420.59 | 8,990,920.25 | 13,627,883.03 | 10,417,628.45 | 10,078,407.48 | 4,678,963.21 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 88,409,063.62 | 61,285,862.06 | 20,463,337.94 | 88,267,411.88 | 69,268,359.30 | 24,662,668.51 | 39,845,198.27 | 132,304,745.36 | 118,828,561.44 | 72,561,164.15 | 41,666,375.37 |
| 资产负债表摘要： | |||||||||||
| 流动资产(元) | 1,812,384,971.27 | 1,815,779,530.37 | 1,288,031,170.06 | 1,285,181,097.28 | 1,552,881,352.37 | 1,528,639,099.97 | 1,467,527,092.33 | 1,214,057,433.01 | 1,262,511,663.39 | 1,167,602,963.24 | 1,130,382,125.80 |
| 固定资产(元) | 281,254,232.70 | 274,233,846.24 | 284,545,323.51 | 284,649,790.92 | 193,519,104.63 | 138,548,435.86 | 135,892,980.20 | 139,477,862.98 | 111,588,261.92 | 113,545,437.14 | 116,124,037.37 |
| 长期股权投资(元) | 22,170,823.88 | 20,924,464.81 | 21,201,120.81 | 21,420,732.82 | 21,860,913.11 | 21,569,011.05 | 20,939,371.40 | 20,939,371.40 | 14,179,621.79 | 14,075,447.42 | 13,159,125.18 |
| 资产总计(元) | 2,849,505,278.54 | 2,808,309,708.09 | 1,910,427,747.56 | 1,893,765,116.88 | 2,125,135,737.67 | 2,069,869,580.64 | 1,963,114,542.54 | 1,697,861,229.13 | 1,564,518,290.34 | 1,504,341,845.57 | 1,374,913,797.42 |
| 流动负债(元) | 1,252,772,557.64 | 1,234,476,240.19 | 316,480,181.50 | 325,742,391.20 | 568,734,768.13 | 573,597,529.03 | 430,590,613.36 | 212,135,927.70 | 105,924,379.12 | 127,383,970.66 | 40,830,577.80 |
| 非流动负债(元) | 37,010,911.03 | 39,618,146.63 | 37,751,737.50 | 34,024,773.83 | 37,887,881.42 | 28,163,809.19 | 26,274,761.52 | 27,993,033.47 | 25,151,349.62 | 26,274,476.06 | 8,471,532.73 |
| 负债合计(元) | 1,289,783,468.67 | 1,274,094,386.82 | 354,231,919.00 | 359,767,165.03 | 606,622,649.55 | 601,761,338.22 | 456,865,374.88 | 240,128,961.17 | 131,075,728.74 | 153,658,446.72 | 49,302,110.53 |
| 股东权益(元) | 1,559,721,809.87 | 1,534,215,321.27 | 1,556,195,828.56 | 1,533,997,951.85 | 1,518,513,088.12 | 1,468,108,242.42 | 1,506,249,167.66 | 1,457,732,267.96 | 1,433,442,561.60 | 1,350,683,398.85 | 1,325,611,686.89 |
| 归属母公司股东的权益(元) | 1,489,188,073.65 | 1,463,461,128.20 | 1,467,850,878.69 | 1,445,542,725.46 | 1,446,915,244.09 | 1,396,328,140.30 | 1,434,312,340.24 | 1,385,635,831.13 | 1,363,179,204.60 | 1,316,572,586.34 | 1,325,611,686.89 |
| 资本公积(元) | 577,196,325.56 | 573,742,073.93 | 573,875,271.64 | 573,875,271.64 | 573,082,924.20 | 573,082,924.20 | 573,082,924.20 | 573,082,924.20 | 567,338,288.25 | 567,338,288.25 | 567,338,288.25 |
| 盈余公积(元) | 90,567,801.80 | 90,567,801.80 | 90,567,801.80 | 90,567,801.80 | 76,344,724.92 | 76,344,724.92 | 76,344,724.92 | 76,344,724.92 | 62,121,813.75 | 62,121,813.75 | 62,121,813.75 |
| 未分配利润(元) | 733,480,863.88 | 711,084,374.13 | 690,288,264.14 | 667,980,110.91 | 680,945,396.31 | 631,388,603.51 | 671,551,357.12 | 622,874,848.01 | 620,385,768.60 | 573,779,150.34 | 582,818,250.89 |
| 现金流量表摘要： | |||||||||||
| 销售商品提供劳务收到的现金(元) | 2,623,659,278.60 | 1,930,865,531.89 | 393,013,116.54 | 2,803,906,703.30 | 1,951,968,592.21 | 1,013,709,954.02 | 473,383,146.22 | 2,841,554,630.20 | 2,528,117,655.10 | 1,796,727,667.60 | 786,619,779.08 |
| 经营活动产生的现金净流量(元) | 415,843,126.22 | 449,570,284.96 | 8,270,293.23 | -123,336,178.09 | 119,240,774.26 | -326,214,500.61 | -208,768,058.08 | -47,232,709.88 | -45,325,300.64 | 91,624,521.62 | 81,004,783.55 |
| 购建固定无形长期资产支付的现金(元) | 88,779,620.01 | 79,051,893.12 | 25,737,269.73 | 151,120,805.83 | 114,096,009.31 | 75,697,738.76 | 37,217,026.19 | 175,537,613.86 | 91,687,341.23 | 81,931,584.16 | 7,099,126.57 |
| 投资支付的现金(元) | 1,128,250,970.88 | 1,114,273,644.27 | - | 85,771,041.14 | 155,400,000.00 | 55,000,000.00 | 300,000.00 | 2,031,220,000.00 | 1,085,278,355.00 | 1,143,179,000.00 | 617,700,000.00 |
| 投资活动产生的现金净流量(元) | -874,201,060.43 | -871,281,889.35 | -29,545,579.01 | 111,511,482.28 | 70,662,133.31 | 120,110,440.08 | 63,566,298.30 | -153,731,839.01 | -82,098,101.38 | -149,722,542.36 | -70,777,066.84 |
| 吸收投资收到的现金(元) | - | - | - | 18,295,368.00 | - | - | - | 43,235,927.00 | 77,640,157.00 | 34,404,230.00 | - |
| 取得借款收到的现金(元) | 145,200,000.00 | 127,200,000.00 | 89,100,000.00 | 619,880,080.00 | 439,380,080.00 | 439,380,080.00 | 229,000,000.00 | 90,000,000.00 | 50,000,000.00 | - | - |
| 筹资活动产生的现金净流量(元) | 430,771,851.50 | 390,069,280.41 | -7,337,599.84 | 43,421,849.84 | -73,927,592.29 | 265,296,708.63 | 224,706,626.28 | 53,087,101.65 | 46,769,303.20 | -49,916,397.00 | -142,913.20 |
| 现金及现金等价物净增加(元) | -27,586,556.03 | -31,623,999.70 | -28,585,347.48 | 31,252,486.03 | 115,986,861.37 | 59,204,194.19 | 79,504,866.50 | -147,803,762.53 | -80,654,098.82 | -108,014,417.74 | 10,084,803.51 |
| 期末现金及现金等价物余额(元) | 9,641,250.15 | 5,603,806.48 | 8,634,509.48 | 37,219,856.96 | 121,954,232.30 | 65,171,565.12 | 85,472,237.43 | 5,967,370.93 | 73,117,034.64 | 45,756,715.72 | 163,855,936.97 |
| 折旧与摊销(元) | - | 19,485,163.23 | - | 25,010,756.77 | - | 10,139,404.88 | - | 16,084,058.28 | - | 4,941,692.65 | - |
| 公告日期 | 2024-10-24 | 2024-08-27 | 2024-04-26 | 2024-04-26 | 2023-10-25 | 2023-08-25 | 2023-04-27 | 2023-04-27 | 2022-10-26 | 2022-08-09 | 2022-04-25 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |